Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The JC Organization ApS — Credit Rating and Financial Key Figures
CVR number: 34465843
Bomosevej 32, 2970 Hørsholm
jc@de5stjerner.dk
tel: 28352835
www.jc-organization.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 223 145.00 | 162 395.00 | 158 732.00 | 293 019.00 | 310 444.00 |
| Employee benefit expenses | - 298 521.00 | ||||
| Total depreciation | -1 717.00 | ||||
| Reduction in value of non-current assets | -3 639.00 | ||||
| EBIT | 6 218.00 | 2 401.00 | 3 408.00 | 2 184.00 | 6 567.00 |
| Other financial income | 4 190.00 | ||||
| Other financial expenses | -1 296.00 | ||||
| Pre-tax profit | 11 970.00 | 1 941.00 | 8 125.00 | - 389.00 | 9 461.00 |
| Income taxes | -2 796.00 | ||||
| Net earnings | 11 970.00 | 1 941.00 | 8 125.00 | - 389.00 | 6 665.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 711.00 | |||
| Intangible assets total | 711.00 | |||
| Buildings | 43 200.00 | |||
| Machinery and equipment | 2 979.00 | |||
| Other tangible assets | 6 400.00 | |||
| Tangible assets total | 52 579.00 | |||
| Participating interests | 8 918.00 | |||
| Investments total | 130 362.00 | 133 488.00 | 119 613.00 | 8 970.00 |
| Non-current loans receivable | 4 475.00 | |||
| Long term receivables total | 4 475.00 | |||
| Inventories total | ||||
| Current trade debtors | 36 363.00 | |||
| Current owed by particip. interest comp. | 170.00 | |||
| Prepayments and accrued income | 302.00 | |||
| Current other receivables | 4 111.00 | |||
| Current deferred tax assets | 1 303.00 | |||
| Short term receivables total | 42 249.00 | |||
| Other current investments | 5 903.00 | |||
| Cash and bank deposits | 17 246.00 | 43 286.00 | ||
| Cash and cash equivalents | 17 246.00 | 49 189.00 | ||
| Balance sheet total (assets) | 130 362.00 | 133 488.00 | 136 859.00 | 158 173.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80 195.00 | 87 320.00 | 83 331.00 | 100.00 | |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | -1 000.00 | ||||
| Retained earnings | -11 970.00 | -1 941.00 | -8 125.00 | 389.00 | 80 731.00 |
| Profit of the financial year | 11 970.00 | 1 941.00 | 8 125.00 | - 389.00 | 6 665.00 |
| Shareholders equity total | 80 195.00 | 87 320.00 | 83 331.00 | 87 496.00 | |
| Provisions | 2 681.00 | ||||
| Non-current loans from credit institutions | 6 838.00 | ||||
| Non-current leasing loans | 1 886.00 | ||||
| Non-current deferred tax liabilities | 1 502.00 | ||||
| Non-current liabilities total | 10 226.00 | ||||
| Current loans from credit institutions | 747.00 | ||||
| Current trade creditors | 2 719.00 | ||||
| Other non-interest bearing current liabilities | 54 144.00 | ||||
| Accruals and deferred income | 160.00 | ||||
| Current liabilities total | 57 770.00 | ||||
| Balance sheet total (liabilities) | 80 195.00 | 87 320.00 | 83 331.00 | 158 173.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.