Cresco Capital A/S — Credit Rating and Financial Key Figures
CVR number: 26899869
Vejlsøvej 51, 8600 Silkeborg
cwt@crescocapitalservices.com
tel: 20142307
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 272.33 | 30.04 | 12.63 | 1 695.65 | -47.30 |
Other operating expenses | -9.56 | ||||
EBIT | 262.77 | 30.04 | 12.63 | 1 695.65 | -47.30 |
Other financial income | 666.73 | 977.07 | 3 551.22 | 891.30 | 7.36 |
Other financial expenses | -84.69 | - 151.85 | - 136.70 | -43.18 | - 345.42 |
Net income from associates (fin.) | 1 047.13 | 1 212.82 | 11 053.11 | 231.78 | 844.19 |
Pre-tax profit | 1 891.94 | 2 068.08 | 14 480.26 | 2 775.54 | 458.83 |
Income taxes | -24.55 | 23.60 | 4.08 | -1.21 | 28.65 |
Net earnings | 1 867.39 | 2 091.68 | 14 484.35 | 2 774.33 | 487.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 101.35 | 3 101.35 | 3 101.35 | 3 101.35 | 3 197.60 |
Tangible assets total | 3 101.35 | 3 101.35 | 3 101.35 | 3 101.35 | 3 197.60 |
Holdings in group member companies | 2 369.82 | 3 521.53 | 2 089.66 | 2 321.45 | 3 165.64 |
Investments total | 2 369.82 | 3 521.53 | 2 089.66 | 2 321.45 | 3 165.64 |
Non-current loans receivable | 10 869.62 | 15 457.48 | 22 723.73 | 27 133.47 | |
Long term receivables total | 10 869.62 | 15 457.48 | 22 723.73 | 27 133.47 | |
Inventories total | |||||
Current trade debtors | 47.52 | 38.54 | |||
Current amounts owed by group member comp. | 339.01 | 435.48 | 64.23 | ||
Prepayments and accrued income | 0.76 | ||||
Current other receivables | 8.00 | 3 260.34 | 0.38 | 88.86 | |
Current deferred tax assets | 1.05 | 77.85 | 67.48 | 2.11 | 2.46 |
Short term receivables total | 9.81 | 77.85 | 3 714.36 | 437.97 | 194.10 |
Other current investments | 6 892.55 | ||||
Cash and bank deposits | 458.15 | 367.80 | 2 471.51 | 1 219.21 | 109.94 |
Cash and cash equivalents | 7 350.70 | 367.80 | 2 471.51 | 1 219.21 | 109.94 |
Balance sheet total (assets) | 12 831.68 | 17 938.15 | 26 834.36 | 29 803.70 | 33 800.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 160.00 | 1 160.00 | 1 160.00 | 1 160.00 | 1 160.00 |
Shares repurchased | 25.00 | 42.00 | 36.00 | 55.00 | |
Other reserves | 1 836.07 | 2 987.78 | 1 689.35 | 1 921.13 | 2 765.32 |
Retained earnings | 4 232.86 | 4 862.43 | 7 525.56 | 21 742.13 | 23 617.27 |
Profit of the financial year | 1 867.39 | 2 091.68 | 14 484.35 | 2 774.33 | 487.49 |
Shareholders equity total | 9 096.32 | 11 126.89 | 24 901.26 | 27 633.59 | 28 085.08 |
Non-current loans from credit institutions | 1 906.89 | 1 908.49 | 1 910.09 | 1 911.68 | 1 913.28 |
Non-current liabilities total | 1 906.89 | 1 908.49 | 1 910.09 | 1 911.68 | 1 913.28 |
Current trade creditors | 25.97 | 77.45 | |||
Current owed to participating | 947.26 | 32.13 | 3 668.42 | ||
Current owed to group member | 1 246.02 | 3 868.55 | |||
Short-term deferred tax liabilities | 4.13 | 72.67 | 35.92 | ||
Other non-interest bearing current liabilities | 552.34 | 27.12 | 23.02 | 15.13 | 36.39 |
Accruals and deferred income | 59.84 | 61.04 | 61.65 | ||
Current liabilities total | 1 828.47 | 4 902.76 | 23.02 | 258.42 | 3 802.38 |
Balance sheet total (liabilities) | 12 831.68 | 17 938.15 | 26 834.36 | 29 803.70 | 33 800.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.