LARS SKALS JENSEN, 717 NYKØBING MORS ApS — Credit Rating and Financial Key Figures
CVR number: 18826003
Vesterbro 2, 7900 Nykøbing M
tel: 97725300
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.69 | 2.93 | 2.95 | 3.15 | 3 407.11 |
| Employee benefit expenses | -2.40 | -2.48 | -2.66 | -2.45 | -2 842.34 |
| Total depreciation | -0.06 | -0.06 | -0.04 | -0.03 | -55.51 |
| EBIT | 0.23 | 0.40 | 0.25 | 0.68 | 509.25 |
| Other financial expenses | -0.10 | -0.12 | -0.14 | -0.15 | - 168.02 |
| Pre-tax profit | 0.13 | 0.28 | 0.11 | 0.53 | 341.23 |
| Income taxes | -0.03 | -0.06 | -0.03 | -0.12 | -75.52 |
| Net earnings | 0.10 | 0.21 | 0.09 | 0.41 | 265.72 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.14 | 0.09 | 0.06 | 0.10 | 397.10 |
| Tangible assets total | 0.14 | 0.09 | 0.06 | 0.10 | 397.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.32 | 2.24 | 2.29 | 2.55 | 2 421.54 |
| Inventories total | 2.32 | 2.24 | 2.29 | 2.55 | 2 421.54 |
| Current trade debtors | 0.08 | 0.05 | 0.06 | 0.10 | 119.72 |
| Prepayments and accrued income | 0.01 | 0.02 | 0.06 | ||
| Current other receivables | 0.17 | 0.16 | 0.14 | 0.21 | 522.15 |
| Current deferred tax assets | 0.03 | 0.03 | 0.01 | 46.47 | |
| Short term receivables total | 0.28 | 0.24 | 0.24 | 0.38 | 688.34 |
| Cash and bank deposits | 1.28 | 1.34 | 1.04 | 1.56 | 1 450.47 |
| Cash and cash equivalents | 1.28 | 1.34 | 1.04 | 1.56 | 1 450.47 |
| Balance sheet total (assets) | 4.03 | 3.91 | 3.62 | 4.59 | 4 957.45 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.25 | 0.25 | 0.25 | 0.25 | 250.00 |
| Retained earnings | 0.33 | 0.32 | 0.42 | 0.39 | 603.93 |
| Profit of the financial year | 0.10 | 0.21 | 0.09 | 0.41 | 265.72 |
| Shareholders equity total | 0.68 | 0.78 | 0.76 | 1.05 | 1 119.65 |
| Provisions | 0.00 | 0.01 | 47.39 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 2.69 | 2.21 | 2.32 | 3.16 | 3 212.28 |
| Short-term deferred tax liabilities | 0.01 | 0.01 | |||
| Other non-interest bearing current liabilities | 0.65 | 0.91 | 0.53 | 0.37 | 578.12 |
| Current liabilities total | 3.35 | 3.13 | 2.87 | 3.53 | 3 790.41 |
| Balance sheet total (liabilities) | 4.03 | 3.91 | 3.62 | 4.59 | 4 957.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.