Viamap ApS — Credit Rating and Financial Key Figures
CVR number: 37505854
Visbygade 16, 2100 København Ø
info@viamap.net
tel: 61439580
www.viamap.net
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 045.00 | 272.00 | 251.00 | 778.00 | 991.69 |
| Employee benefit expenses | -4.00 | -1 073.00 | -1 882.00 | -1 066.00 | -1 631.41 |
| Other operating expenses | - 651.00 | - 942.00 | - 488.00 | -67.50 | |
| EBIT | -1 049.00 | -1 452.00 | -2 573.00 | - 776.00 | - 707.22 |
| Other financial income | 55.00 | 40.00 | 12.00 | 1.00 | 0.21 |
| Other financial expenses | -2.00 | -11.00 | -14.00 | -5.00 | -7.73 |
| Pre-tax profit | - 996.00 | -1 423.00 | -2 575.00 | - 780.00 | - 714.74 |
| Income taxes | 253.00 | 336.00 | 565.00 | 170.00 | 157.24 |
| Net earnings | - 743.00 | -1 087.00 | -2 010.00 | - 610.00 | - 557.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 143.00 | 502.00 | 684.00 | 432.00 | 523.21 |
| Current amounts owed by group member comp. | 520.00 | ||||
| Prepayments and accrued income | 208.00 | 77.00 | 57.00 | 88.00 | 134.63 |
| Current other receivables | 568.00 | 87.00 | 86.00 | 48.00 | 52.68 |
| Current deferred tax assets | 1 015.00 | 336.00 | 901.00 | 735.00 | 327.58 |
| Short term receivables total | 1 934.00 | 1 522.00 | 1 728.00 | 1 303.00 | 1 038.10 |
| Cash and bank deposits | 266.00 | 351.14 | |||
| Cash and cash equivalents | 266.00 | 351.14 | |||
| Balance sheet total (assets) | 1 934.00 | 1 522.00 | 1 728.00 | 1 569.00 | 1 389.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 782.00 | 39.00 | 909.00 | - 292.00 | - 902.63 |
| Profit of the financial year | - 743.00 | -1 087.00 | -2 010.00 | - 610.00 | - 557.50 |
| Shareholders equity total | 89.00 | - 998.00 | -1 051.00 | - 852.00 | -1 410.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 148.00 | 370.00 | |||
| Current trade creditors | 37.00 | 176.00 | 189.00 | 267.00 | 101.72 |
| Current owed to group member | 526.69 | ||||
| Other non-interest bearing current liabilities | 19.00 | 272.00 | 142.00 | 269.00 | 543.99 |
| Accruals and deferred income | 1 789.00 | 1 924.00 | 2 078.00 | 1 885.00 | 1 626.96 |
| Current liabilities total | 1 845.00 | 2 520.00 | 2 779.00 | 2 421.00 | 2 799.36 |
| Balance sheet total (liabilities) | 1 934.00 | 1 522.00 | 1 728.00 | 1 569.00 | 1 389.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.