KIMO CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 31478073
Vester Farimagsgade 1, 1606 København V
kontakt@kimo.dk
tel: 70260073
www.kimo.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 423.94 | 11 665.45 | 13 555.09 | 11 786.25 | 13 046.60 |
| Employee benefit expenses | -9 555.08 | -10 698.91 | -10 821.38 | -9 344.14 | -10 973.36 |
| Total depreciation | - 320.37 | - 676.68 | - 449.03 | - 380.98 | - 571.52 |
| EBIT | 2 548.49 | 289.87 | 2 284.68 | 2 061.14 | 1 501.72 |
| Other financial income | 173.79 | 129.72 | 134.58 | 122.58 | 98.65 |
| Other financial expenses | -53.13 | -62.63 | - 113.34 | - 103.38 | -40.11 |
| Pre-tax profit | 2 669.15 | 356.95 | 2 305.92 | 2 080.34 | 1 560.27 |
| Income taxes | - 563.14 | -90.69 | - 547.33 | - 488.58 | - 395.44 |
| Net earnings | 2 106.02 | 266.26 | 1 758.58 | 1 591.76 | 1 164.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 001.57 | 1 756.81 | 1 291.75 | 962.62 | 501.66 |
| Machinery and equipment | 332.01 | 156.79 | 249.93 | 549.09 | 575.53 |
| Tangible assets total | 2 333.58 | 1 913.60 | 1 541.69 | 1 511.71 | 1 077.19 |
| Investments total | 250.43 | 253.72 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 079.28 | 2 548.52 | 965.98 | 1 316.76 | 2 199.40 |
| Current amounts owed by group member comp. | 5 332.85 | 3 992.81 | 4 878.28 | 3 961.17 | 3 775.73 |
| Prepayments and accrued income | 61.31 | 100.67 | 580.34 | 253.08 | |
| Current other receivables | 231.42 | 237.25 | 249.19 | ||
| Short term receivables total | 9 704.87 | 6 778.59 | 6 194.12 | 5 858.26 | 6 228.21 |
| Cash and bank deposits | 785.05 | 2 819.48 | 3 674.67 | 2 444.74 | 2 471.41 |
| Cash and cash equivalents | 785.05 | 2 819.48 | 3 674.67 | 2 444.74 | 2 471.41 |
| Balance sheet total (assets) | 12 823.49 | 11 511.67 | 11 410.48 | 10 065.14 | 10 030.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 400.00 | 1 000.00 | |
| Retained earnings | -19.15 | 2 086.87 | 353.13 | 711.71 | 1 303.47 |
| Profit of the financial year | 2 106.02 | 266.26 | 1 758.58 | 1 591.76 | 1 164.83 |
| Shareholders equity total | 4 211.87 | 2 478.13 | 4 236.71 | 3 828.47 | 3 593.30 |
| Provisions | 49.00 | 30.00 | 34.00 | 45.00 | |
| Non-current loans from credit institutions | 1 954.40 | 991.81 | |||
| Non-current deferred tax liabilities | 514.14 | 109.69 | 543.33 | 477.58 | 440.44 |
| Non-current liabilities total | 514.14 | 2 064.09 | 1 535.14 | 477.58 | 440.44 |
| Current loans from credit institutions | 166.91 | 1 042.40 | 1 266.22 | 1 264.63 | 245.17 |
| Advances received | 459.50 | 425.51 | |||
| Current trade creditors | 1 279.35 | 2 280.09 | 1 491.75 | 2 143.20 | 3 295.33 |
| Short-term deferred tax liabilities | 315.04 | 514.14 | 109.69 | 543.33 | 477.58 |
| Other non-interest bearing current liabilities | 5 827.69 | 2 677.30 | 2 736.97 | 1 762.93 | 1 978.72 |
| Current liabilities total | 8 048.49 | 6 939.44 | 5 604.63 | 5 714.10 | 5 996.80 |
| Balance sheet total (liabilities) | 12 823.49 | 11 511.67 | 11 410.48 | 10 065.14 | 10 030.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.