Fly-Nørskov Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38661833
Udsigten 15, 8722 Hedensted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.90 | -5.03 | -5.22 | -13.50 | -6.50 |
| EBIT | -4.90 | -5.03 | -5.22 | -13.50 | -6.50 |
| Other financial income | 29.40 | 7.25 | 9.40 | ||
| Other financial expenses | -0.51 | -28.01 | -29.36 | -25.73 | -17.79 |
| Net income from associates (fin.) | 123.16 | 172.66 | 454.18 | 419.34 | 655.60 |
| Pre-tax profit | 117.74 | 139.62 | 449.00 | 387.37 | 640.71 |
| Net earnings | 117.74 | 139.62 | 449.00 | 387.37 | 640.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 194.36 | 367.02 | 821.20 | 1 240.54 | 1 602.14 |
| Investments total | 194.36 | 367.02 | 821.20 | 1 240.54 | 1 602.14 |
| Non-curr. owed by particip. interest comp. | 490.00 | 490.00 | 245.00 | ||
| Long term receivables total | 490.00 | 490.00 | 245.00 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 264.40 | 259.15 | |||
| Current other receivables | 148.05 | ||||
| Short term receivables total | 264.40 | 259.15 | 148.05 | ||
| Cash and bank deposits | 1.22 | 1.19 | 1.22 | 0.22 | 9.26 |
| Cash and cash equivalents | 1.22 | 1.19 | 1.22 | 0.22 | 9.26 |
| Balance sheet total (assets) | 685.58 | 858.21 | 1 331.82 | 1 499.91 | 1 759.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 133.11 | 305.77 | 759.95 | 1 179.29 | 1 540.89 |
| Retained earnings | - 138.33 | - 251.51 | - 566.08 | - 536.42 | - 510.66 |
| Profit of the financial year | 117.74 | 139.62 | 449.00 | 387.37 | 640.71 |
| Shareholders equity total | 162.53 | 243.87 | 692.87 | 1 080.24 | 1 720.95 |
| Non-current owed to group member | 490.00 | 490.00 | 245.00 | ||
| Non-current liabilities total | 490.00 | 490.00 | 245.00 | ||
| Current loans from credit institutions | 245.00 | 245.00 | |||
| Current trade creditors | 4.75 | 4.75 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 28.31 | 119.59 | 143.95 | 169.67 | 33.51 |
| Current liabilities total | 33.06 | 124.34 | 393.95 | 419.67 | 38.51 |
| Balance sheet total (liabilities) | 685.58 | 858.21 | 1 331.82 | 1 499.91 | 1 759.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.