SØARKADEN HVALSØ ApS — Credit Rating and Financial Key Figures
CVR number: 31416396
Skolevej 1, 4330 Hvalsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 481.59 | ||||
| External services | -1 363.76 | ||||
| Gross profit | 1 117.83 | -0.46 | - 134.66 | 610.51 | 2 650.33 |
| Total depreciation | -1 567.45 | ||||
| Reduction in value of non-current assets | 13 968.25 | 851.12 | |||
| EBIT | - 449.62 | -0.46 | - 134.66 | 14 578.75 | 3 501.45 |
| Other financial income | 0.32 | ||||
| Other financial expenses | - 540.02 | -11.04 | -3.18 | -3 952.33 | |
| Net income from associates (fin.) | -57.86 | -48.36 | -23 604.61 | - 581.03 | |
| Pre-tax profit | - 989.64 | -69.35 | - 186.19 | -9 025.85 | -1 031.59 |
| Income taxes | 217.45 | 868.46 | 30.32 | -3 207.33 | 121.66 |
| Net earnings | - 772.19 | 799.11 | - 155.87 | -12 233.18 | - 909.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 47 057.86 | 5 446.12 | 5 322.24 | ||
| Buildings | 55 304.80 | 56 155.92 | |||
| Machinery and equipment | 428.35 | ||||
| Advance payments and construction in progress | 22 354.61 | ||||
| Tangible assets total | 47 486.21 | 5 446.12 | 27 676.85 | 55 304.80 | 56 155.92 |
| Holdings in group member companies | 82.14 | 33.79 | |||
| Investments total | 82.14 | 33.79 | |||
| Non-current other receivables | 882.00 | ||||
| Long term receivables total | 882.00 | ||||
| Inventories total | |||||
| Current trade debtors | 336.81 | 193.46 | 166.86 | ||
| Current amounts owed by group member comp. | 1 200.00 | 4 300.00 | 35 500.00 | 24 659.18 | 22 361.60 |
| Prepayments and accrued income | 882.00 | 882.00 | |||
| Current other receivables | 193.39 | 60.94 | |||
| Current deferred tax assets | 317.95 | 1 316.40 | 1 206.74 | 95.43 | |
| Short term receivables total | 2 048.15 | 5 616.40 | 37 588.74 | 25 734.64 | 22 684.83 |
| Cash and bank deposits | 365.92 | 243.07 | 405.94 | 1 019.32 | |
| Cash and cash equivalents | 365.92 | 243.07 | 405.94 | 1 019.32 | |
| Balance sheet total (assets) | 50 416.36 | 11 510.58 | 65 542.44 | 81 445.38 | 79 860.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 11 142.14 | 6 075.72 | 6 874.83 | 15 218.96 | 2 985.78 |
| Profit of the financial year | - 772.19 | 799.11 | - 155.87 | -12 233.18 | - 909.92 |
| Shareholders equity total | 10 494.95 | 6 999.83 | 6 843.97 | 3 110.79 | 2 200.86 |
| Provisions | 2 000.59 | 1 974.35 | |||
| Non-current loans from credit institutions | 12 079.40 | 32 989.00 | |||
| Non-current owed to group member | 10 000.00 | ||||
| Non-current liabilities total | 22 079.41 | 32 989.00 | |||
| Current loans from credit institutions | 7 566.92 | 49 168.62 | 51 458.23 | 16 137.19 | |
| Current trade creditors | 207.43 | 70.00 | 150.78 | ||
| Current owed to participating | 4 510.75 | 8 647.85 | |||
| Current owed to group member | 8 846.14 | 23 150.00 | 24 539.00 | ||
| Other non-interest bearing current liabilities | 339.52 | 820.31 | 850.05 | ||
| Accruals and deferred income | 882.00 | 882.00 | 835.46 | 1 018.84 | |
| Current liabilities total | 17 842.01 | 4 510.75 | 58 698.47 | 76 334.00 | 42 695.85 |
| Balance sheet total (liabilities) | 50 416.36 | 11 510.58 | 65 542.44 | 81 445.38 | 79 860.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.