Bøgelund Henriksen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40458913
Hammershusvej 8, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.01 | -8.55 | -10.78 | -9.81 | -38.68 |
| EBIT | -17.01 | -8.55 | -10.78 | -9.81 | -38.68 |
| Other financial income | 0.10 | 256.68 | 549.87 | 601.38 | |
| Other financial expenses | -0.62 | -16.38 | -24.32 | - 472.64 | - 507.82 |
| Net income from associates (fin.) | 179.16 | 1 647.81 | 4 012.34 | 1 969.51 | 3 709.97 |
| Pre-tax profit | 161.52 | 1 622.96 | 4 233.93 | 2 036.92 | 3 764.85 |
| Income taxes | 1.25 | 5.50 | -49.76 | -10.72 | -18.34 |
| Net earnings | 162.78 | 1 628.46 | 4 184.16 | 2 026.20 | 3 746.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 912.72 | 8 560.53 | 8 572.87 | 6 542.37 | 963.96 |
| Participating interests | 1 288.38 | ||||
| Investments total | 10 912.72 | 8 560.53 | 8 572.87 | 6 542.37 | 2 252.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 500.00 | 1 510.06 | 1 991.04 | 3 125.77 | 2 352.36 |
| Current other receivables | 1 500.00 | ||||
| Current deferred tax assets | 221.25 | 5.50 | 758.25 | 737.14 | 238.36 |
| Short term receivables total | 721.25 | 1 515.56 | 2 749.29 | 3 862.91 | 4 090.72 |
| Other current investments | 5 042.25 | 5 265.62 | 11 959.03 | ||
| Cash and bank deposits | 487.37 | 2 645.54 | 410.66 | 3 059.98 | 3 688.79 |
| Cash and cash equivalents | 487.37 | 2 645.54 | 5 452.91 | 8 325.60 | 15 647.81 |
| Balance sheet total (assets) | 12 121.34 | 12 721.63 | 16 775.07 | 18 730.88 | 21 990.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 500.00 |
| Other reserves | 179.16 | ||||
| Retained earnings | 10 363.81 | 10 592.74 | 12 106.81 | 16 173.17 | 17 699.37 |
| Profit of the financial year | 162.78 | 1 628.46 | 4 184.16 | 2 026.20 | 3 746.51 |
| Shareholders equity total | 10 856.34 | 12 374.21 | 16 445.37 | 18 357.17 | 21 985.88 |
| Provisions | 76.94 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 1 260.00 | 342.42 | 324.70 | 291.77 | |
| Current liabilities total | 1 265.00 | 347.42 | 329.70 | 296.77 | 5.00 |
| Balance sheet total (liabilities) | 12 121.34 | 12 721.63 | 16 775.07 | 18 730.88 | 21 990.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.