Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frænell Invest ApS — Credit Rating and Financial Key Figures
CVR number: 30236416
Brødregårdsvej 30, 2980 Kokkedal
robert@fraenell.dk
tel: 53377811
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 282.00 | -67.00 | 115.00 | 70.00 | 36.98 |
| Employee benefit expenses | - 419.00 | - 176.00 | - 123.00 | -67.89 | |
| EBIT | - 282.00 | - 486.00 | -61.00 | -53.00 | -30.90 |
| Other financial income | 68.00 | 8.00 | 48.00 | 14.94 | |
| Other financial expenses | -40.00 | - 493.00 | -10.00 | -8.44 | |
| Net income from associates (fin.) | 3 570.00 | ||||
| Pre-tax profit | 3 316.00 | - 979.00 | -63.00 | -5.00 | -24.40 |
| Income taxes | 5.00 | ||||
| Net earnings | 3 321.00 | - 979.00 | -63.00 | -5.00 | -24.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 8.00 | 8.00 | 8.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 42.00 | 49.00 | 43.00 | 43.00 | 43.10 |
| Inventories total | 42.00 | 49.00 | 43.00 | 43.00 | 43.10 |
| Current trade debtors | 92.00 | 15.42 | |||
| Current other receivables | 1 034.00 | 191.00 | 5.00 | 1.00 | |
| Current deferred tax assets | 84.00 | ||||
| Short term receivables total | 1 034.00 | 275.00 | 97.00 | 1.00 | 15.42 |
| Other current investments | 3 268.00 | ||||
| Cash and bank deposits | 734.00 | 3 070.00 | 2 506.00 | 1 744.00 | 1 091.38 |
| Cash and cash equivalents | 4 002.00 | 3 070.00 | 2 506.00 | 1 744.00 | 1 091.38 |
| Balance sheet total (assets) | 5 086.00 | 3 402.00 | 2 654.00 | 1 788.00 | 1 149.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 500.00 | 800.00 | 800.00 | 500.00 |
| Other reserves | - 300.00 | - 300.00 | |||
| Retained earnings | 854.00 | 3 675.00 | 1 896.00 | 1 033.00 | 528.16 |
| Profit of the financial year | 3 321.00 | - 979.00 | -63.00 | -5.00 | -24.40 |
| Shareholders equity total | 4 900.00 | 3 321.00 | 2 458.00 | 1 653.00 | 1 128.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.00 | 19.00 | 32.00 | 6.00 | |
| Short-term deferred tax liabilities | 16.00 | ||||
| Other non-interest bearing current liabilities | 149.00 | 62.00 | 164.00 | 129.00 | 21.14 |
| Current liabilities total | 186.00 | 81.00 | 196.00 | 135.00 | 21.14 |
| Balance sheet total (liabilities) | 5 086.00 | 3 402.00 | 2 654.00 | 1 788.00 | 1 149.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.