Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Revisorerne Godkendt Revisionsanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 19952193
Engvej 2, 8832 Skals
tel: 86694600
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 520.86 | 10 824.01 | 15 727.38 | 15 412.55 | 14 470.45 |
| Employee benefit expenses | -6 498.52 | -7 362.23 | -10 114.73 | -11 183.51 | -10 974.00 |
| Total depreciation | - 348.73 | - 354.46 | - 386.10 | - 423.09 | - 458.10 |
| EBIT | 2 673.61 | 3 107.33 | 5 226.55 | 3 805.95 | 3 038.35 |
| Other financial income | 87.38 | 80.16 | 113.47 | 82.00 | 213.18 |
| Other financial expenses | - 120.97 | - 134.39 | - 312.19 | - 268.36 | - 312.79 |
| Pre-tax profit | 2 640.03 | 3 053.09 | 5 027.83 | 3 619.59 | 2 938.73 |
| Income taxes | - 613.73 | - 702.21 | -1 100.06 | - 800.66 | - 694.45 |
| Net earnings | 2 026.29 | 2 350.88 | 3 927.77 | 2 818.93 | 2 244.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 76.97 | 20.17 | |||
| Intangible assets total | 76.97 | 20.17 | |||
| Land and waters | 3 643.93 | 3 501.93 | 3 605.96 | 3 468.64 | 3 331.32 |
| Buildings | 234.83 | 209.67 | 184.51 | ||
| Machinery and equipment | 261.93 | 216.11 | 713.42 | 910.20 | 614.58 |
| Tangible assets total | 3 905.86 | 3 718.04 | 4 554.22 | 4 588.52 | 4 130.41 |
| Investments total | |||||
| Non-current other receivables | 30.88 | 30.88 | 30.88 | ||
| Long term receivables total | 30.88 | 30.88 | 30.88 | ||
| Inventories total | |||||
| Current trade debtors | 6 637.79 | 6 317.92 | 9 009.75 | 9 733.56 | 9 741.62 |
| Prepayments and accrued income | 61.48 | 90.72 | 148.55 | 139.27 | 144.43 |
| Current other receivables | 1 206.44 | 1 715.12 | 1 901.33 | 1 300.00 | 387.66 |
| Current deferred tax assets | 6.72 | ||||
| Short term receivables total | 7 905.70 | 8 123.76 | 11 059.63 | 11 172.83 | 10 280.43 |
| Cash and bank deposits | 476.10 | 166.39 | 62.90 | 20.45 | 0.20 |
| Cash and cash equivalents | 476.10 | 166.39 | 62.90 | 20.45 | 0.20 |
| Balance sheet total (assets) | 12 364.62 | 12 028.36 | 15 707.62 | 15 812.67 | 14 441.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 627.47 | 627.47 | 796.28 | 796.28 | 796.28 |
| Shares repurchased | 2 700.00 | 2 500.00 | 3 900.00 | 2 800.00 | |
| Retained earnings | - 668.45 | -1 142.16 | -2 360.09 | -1 232.32 | 1 586.61 |
| Profit of the financial year | 2 026.29 | 2 350.88 | 3 927.77 | 2 818.93 | 2 244.28 |
| Shareholders equity total | 4 685.30 | 4 336.19 | 6 263.95 | 5 182.88 | 4 627.16 |
| Provisions | 277.00 | 257.90 | 493.80 | 324.00 | 116.50 |
| Non-current loans from credit institutions | 2 934.89 | 2 708.20 | 3 101.03 | 2 631.59 | 2 158.55 |
| Non-current other liabilities | 788.07 | 883.82 | 1 107.76 | 1 073.02 | 961.69 |
| Non-current liabilities total | 3 722.96 | 3 592.02 | 4 208.80 | 3 704.60 | 3 120.24 |
| Current loans from credit institutions | 218.60 | 224.20 | 466.80 | 2 657.26 | 973.44 |
| Advances received | 90.00 | ||||
| Current trade creditors | 89.79 | 92.74 | 326.41 | 232.89 | 180.77 |
| Current owed to participating | 10.36 | 1 012.68 | 103.78 | 27.71 | 279.62 |
| Other non-interest bearing current liabilities | 3 270.61 | 2 512.63 | 3 844.08 | 3 683.32 | 5 144.19 |
| Current liabilities total | 3 679.36 | 3 842.25 | 4 741.07 | 6 601.18 | 6 578.01 |
| Balance sheet total (liabilities) | 12 364.62 | 12 028.36 | 15 707.62 | 15 812.67 | 14 441.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.