Injurymap ApS — Credit Rating and Financial Key Figures
CVR number: 38908227
Danneskiold-Samsøes Allé 41, 1434 København K
ulrik@injurymap.com
tel: 22241222
www.injurymap.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 091.88 | - 792.71 | - 349.82 | 579.20 | 952.96 |
| Employee benefit expenses | -1 017.66 | -1 392.44 | -2 240.54 | -3 599.92 | -2 583.24 |
| Total depreciation | - 739.82 | -1 174.64 | -1 610.96 | -2 034.50 | -1 708.90 |
| EBIT | -2 849.36 | -3 359.78 | -4 201.32 | -5 055.23 | -3 339.18 |
| Other financial income | 374.17 | ||||
| Other financial expenses | - 303.57 | - 280.79 | - 297.03 | - 316.28 | - 234.64 |
| Pre-tax profit | -3 152.93 | -3 640.57 | -4 498.35 | -4 997.33 | -3 573.82 |
| Income taxes | 270.32 | 1 074.08 | 477.54 | ||
| Net earnings | -2 882.61 | -3 640.57 | -4 498.35 | -3 923.25 | -3 096.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 026.74 | 3 432.16 | 4 101.33 | 4 676.52 | 5 138.28 |
| Intangible assets total | 3 026.74 | 3 432.16 | 4 101.33 | 4 676.52 | 5 138.28 |
| Machinery and equipment | 22.12 | 7.62 | |||
| Tangible assets total | 22.12 | 7.62 | |||
| Participating interests | 1 910.96 | 1 910.96 | |||
| Investments total | 54.00 | 1 910.96 | 1 948.96 | 38.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 50.41 | 172.07 | 115.57 | 1 018.78 | |
| Current amounts owed by group member comp. | 3.44 | 268.72 | 0.95 | ||
| Current owed by particip. interest comp. | 0.95 | 19.71 | |||
| Current other receivables | 94.77 | 89.14 | 279.82 | 980.23 | |
| Current deferred tax assets | 267.76 | 574.13 | 477.54 | ||
| Short term receivables total | 365.98 | 319.13 | 262.17 | 970.48 | 2 496.26 |
| Cash and bank deposits | 5 804.95 | 2 369.20 | 2 116.46 | 4 356.16 | 2 598.44 |
| Cash and cash equivalents | 5 804.95 | 2 369.20 | 2 116.46 | 4 356.16 | 2 598.44 |
| Balance sheet total (assets) | 9 273.79 | 6 128.12 | 8 390.93 | 11 952.12 | 10 270.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 84.09 | 84.09 | 98.03 | 126.37 | 137.70 |
| Other reserves | 2 360.86 | 2 677.09 | 3 199.04 | 3 647.68 | 4 007.86 |
| Retained earnings | 6 207.04 | 3 008.20 | 5 461.74 | 8 374.91 | 5 755.45 |
| Profit of the financial year | -2 882.61 | -3 640.57 | -4 498.35 | -3 923.25 | -3 096.28 |
| Shareholders equity total | 5 769.38 | 2 128.80 | 4 260.45 | 8 225.72 | 6 804.73 |
| Non-current other liabilities | 2 897.87 | 2 556.91 | |||
| Non-current deferred tax liabilities | 1 903.37 | 1 781.08 | 1 510.46 | ||
| Non-current liabilities total | 2 897.87 | 2 556.91 | 1 903.37 | 1 781.08 | 1 510.46 |
| Current loans from credit institutions | 385.10 | 962.95 | 1 200.14 | 787.50 | 730.00 |
| Current trade creditors | 15.00 | 109.23 | 582.85 | 779.28 | 887.63 |
| Current owed to participating | 3.87 | ||||
| Other non-interest bearing current liabilities | 206.44 | 366.35 | 444.12 | 378.54 | 338.17 |
| Current liabilities total | 606.54 | 1 442.40 | 2 227.11 | 1 945.32 | 1 955.79 |
| Balance sheet total (liabilities) | 9 273.79 | 6 128.12 | 8 390.93 | 11 952.12 | 10 270.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.