Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THESTRUP A/S — Credit Rating and Financial Key Figures
CVR number: 20953403
Testrupvej 3, Kattrup 8732 Hovedgård
tel: 75662751
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 086.54 | 3 533.84 | 254.33 | 785.92 | 5 346.00 |
| Employee benefit expenses | - 114.51 | -68.45 | -69.78 | -76.91 | -73.45 |
| Total depreciation | -66.26 | -3 047.06 | -45.46 | - 103.88 | - 102.58 |
| EBIT | 905.77 | 418.33 | 139.09 | 605.12 | 5 169.97 |
| Other financial income | 52.23 | 42.42 | 81.89 | 75.21 | 100.29 |
| Other financial expenses | - 131.35 | - 175.29 | - 145.56 | -44.39 | -95.41 |
| Net income from associates (fin.) | -5.51 | 7.70 | -0.98 | 5.57 | 6.60 |
| Pre-tax profit | 821.14 | 293.16 | 74.44 | 641.51 | 5 181.45 |
| Income taxes | - 182.87 | 77.97 | -22.25 | - 144.00 | -1 801.34 |
| Net earnings | 638.27 | 371.12 | 52.19 | 497.51 | 3 380.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 864.10 | ||||
| Buildings | 387.07 | 341.61 | 296.15 | 257.27 | 219.69 |
| Machinery and equipment | 14.40 | 12.80 | 12.80 | 272.80 | 207.80 |
| Tangible assets total | 401.47 | 354.41 | 308.95 | 530.07 | 10 291.59 |
| Holdings in group member companies | 1 203.40 | 1 211.59 | 1 211.98 | 1 219.16 | 1 226.31 |
| Investments total | 1 203.40 | 1 211.59 | 1 211.98 | 1 219.16 | 1 226.31 |
| Non-curr. owed by group member comp. | 3 911.71 | 3 982.44 | 1 859.04 | 1 940.02 | |
| Non-current loans receivable | 5 000.00 | 5 000.00 | 5 002.00 | ||
| Long term receivables total | 3 911.71 | 3 982.44 | 6 859.04 | 6 940.02 | 5 002.00 |
| Raw materials and consumables | 7 200.00 | 4 200.00 | 4 200.00 | 4 200.00 | 4 200.00 |
| Inventories total | 7 200.00 | 4 200.00 | 4 200.00 | 4 200.00 | 4 200.00 |
| Current trade debtors | 1 359.18 | 5 271.98 | 17.91 | 5.16 | |
| Prepayments and accrued income | 152.70 | 166.41 | 168.21 | 169.83 | 174.60 |
| Current other receivables | 67.92 | 254.34 | 7.04 | 20.26 | 29.79 |
| Short term receivables total | 1 579.80 | 5 692.72 | 193.16 | 195.25 | 204.38 |
| Cash and bank deposits | 4 798.38 | 4 244.35 | 2 835.79 | 3 238.83 | 3 889.15 |
| Cash and cash equivalents | 4 798.38 | 4 244.35 | 2 835.79 | 3 238.83 | 3 889.15 |
| Balance sheet total (assets) | 19 094.77 | 19 685.52 | 15 608.92 | 16 323.33 | 24 813.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 8 000.00 | 8 000.00 | 8 000.00 | 8 000.00 | 8 000.00 |
| Other reserves | 1 021.13 | 1 028.83 | 1 027.85 | 1 033.42 | 1 040.01 |
| Retained earnings | 4 523.64 | 5 154.21 | 5 526.31 | 5 572.93 | 6 063.85 |
| Profit of the financial year | 638.27 | 371.12 | 52.19 | 497.51 | 3 380.11 |
| Shareholders equity total | 14 183.04 | 14 554.16 | 14 606.35 | 15 103.86 | 18 483.97 |
| Provisions | 900.54 | 822.57 | 844.82 | 956.68 | 963.79 |
| Non-current loans from credit institutions | 3 232.02 | ||||
| Non-current deferred tax liabilities | 32.14 | 1 794.22 | |||
| Non-current liabilities total | 32.14 | 5 026.24 | |||
| Current loans from credit institutions | 25.59 | ||||
| Advances received | 57.30 | ||||
| Current trade creditors | 546.45 | 825.53 | 53.40 | 126.24 | 99.04 |
| Current owed to participating | 5.51 | 20.45 | 104.35 | 104.40 | 157.49 |
| Other non-interest bearing current liabilities | 3 459.23 | 3 462.80 | |||
| Current liabilities total | 4 011.19 | 4 308.79 | 157.75 | 230.64 | 339.43 |
| Balance sheet total (liabilities) | 19 094.77 | 19 685.52 | 15 608.92 | 16 323.33 | 24 813.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.