JENS KRISTENSEN A/S
CVR number: 16206997
Tingparken 29, 8950 Ørsted
jk@jenskristensen.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 651.47 | 1 305.48 | 427.16 | 500.55 | 804.66 |
| Employee benefit expenses | - 423.78 | - 358.08 | - 349.03 | - 352.67 | - 536.58 |
| EBIT | 227.70 | 947.40 | 78.13 | 147.88 | 268.08 |
| Other financial income | 13.46 | ||||
| Other financial expenses | -0.87 | -10.04 | -15.79 | -11.98 | -76.98 |
| Pre-tax profit | 226.83 | 937.36 | 62.33 | 135.89 | 204.56 |
| Income taxes | -49.90 | - 206.21 | -16.63 | -30.05 | -45.39 |
| Net earnings | 176.93 | 731.15 | 45.70 | 105.84 | 159.18 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 880.24 | 440.57 | 583.03 | 2 162.62 | 1 297.73 |
| Current other receivables | 4 036.40 | 3 226.83 | 4 058.99 | 0.01 | 0.00 |
| Current deferred tax assets | 61.48 | ||||
| Short term receivables total | 4 978.11 | 3 667.41 | 4 642.01 | 2 162.63 | 1 297.73 |
| Other current investments | 146.93 | ||||
| Cash and bank deposits | 139.17 | 2 175.54 | 1 210.86 | 4 038.52 | 4 385.37 |
| Cash and cash equivalents | 139.17 | 2 175.54 | 1 210.86 | 4 038.52 | 4 532.30 |
| Balance sheet total (assets) | 5 117.29 | 5 842.94 | 5 852.87 | 6 201.14 | 5 830.03 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 4 182.88 | 4 246.81 | 4 863.56 | 4 791.46 | 4 775.30 |
| Profit of the financial year | 176.93 | 731.15 | 45.70 | 105.84 | 159.18 |
| Shareholders equity total | 4 970.41 | 5 590.96 | 5 523.66 | 5 515.10 | 5 556.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 89.77 | 27.80 | 200.74 | 504.18 | 128.00 |
| Short-term deferred tax liabilities | 144.74 | 16.63 | 30.05 | 45.39 | |
| Other non-interest bearing current liabilities | 57.11 | 79.45 | 111.84 | 151.81 | 100.17 |
| Current liabilities total | 146.88 | 251.98 | 329.21 | 686.05 | 273.56 |
| Balance sheet total (liabilities) | 5 117.29 | 5 842.94 | 5 852.87 | 6 201.14 | 5 830.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.