SilentFloor ApS
CVR number: 40828338
Møbelvej 11, 6800 Varde
lars-ebbesen@mail.dk
tel: 30701668
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 33.33 | -40.13 | 69.89 | -32.15 |
| EBIT | 33.33 | -40.13 | 69.89 | -32.15 |
| Other financial expenses | -3.44 | -4.49 | -11.81 | -8.76 |
| Pre-tax profit | 29.89 | -44.62 | 58.08 | -40.90 |
| Income taxes | -6.84 | -13.32 | 9.00 | |
| Net earnings | 23.04 | -44.62 | 44.76 | -31.91 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 147.50 | 235.50 | 282.00 | 221.00 |
| Inventories total | 147.50 | 235.50 | 282.00 | 221.00 |
| Current other receivables | 14.88 | 16.67 | ||
| Short term receivables total | 14.88 | 16.67 | ||
| Balance sheet total (assets) | 162.38 | 252.17 | 282.00 | 221.00 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 23.04 | -21.58 | 23.18 | |
| Profit of the financial year | 23.04 | -44.62 | 44.76 | -31.91 |
| Shareholders equity total | 73.04 | 28.42 | 73.18 | 41.28 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 62.06 | 215.75 | 123.80 | 117.39 |
| Current trade creditors | 20.44 | 8.00 | 58.00 | 8.50 |
| Short-term deferred tax liabilities | 6.84 | 23.70 | 51.92 | |
| Other non-interest bearing current liabilities | 3.31 | 1.91 | ||
| Current liabilities total | 89.34 | 223.75 | 208.82 | 179.72 |
| Balance sheet total (liabilities) | 162.38 | 252.17 | 282.00 | 221.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.