SUSLYNG ApS — Credit Rating and Financial Key Figures
CVR number: 34044244
Strandvejen 163, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1.00 | -1.00 | |||
| Gross profit | -1.00 | -1.00 | |||
| EBIT | -1.00 | -1.00 | |||
| Other financial income | 7.00 | 9.00 | 9.03 | ||
| Other financial expenses | -0.61 | ||||
| Net income from associates (fin.) | 266.00 | 444.00 | 478.91 | 265.78 | 7.91 |
| Pre-tax profit | 272.00 | 452.00 | 487.33 | 265.78 | 7.91 |
| Income taxes | -1.00 | -2.00 | -1.98 | ||
| Net earnings | 271.00 | 450.00 | 485.35 | 265.78 | 7.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 178.00 | 3 511.00 | 3 877.27 | 4 143.06 | 4 150.98 |
| Investments total | 3 178.00 | 3 511.00 | 3 877.27 | 4 143.06 | 4 150.98 |
| Non-curr. owed by particip. interest comp. | 251.00 | 296.55 | 244.67 | 127.33 | |
| Long term receivables total | 251.00 | 296.55 | 244.67 | 127.33 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 265.00 | ||||
| Short term receivables total | 265.00 | ||||
| Cash and bank deposits | 2.00 | 1.00 | 0.50 | ||
| Cash and cash equivalents | 2.00 | 1.00 | 0.50 | ||
| Balance sheet total (assets) | 3 445.00 | 3 763.00 | 4 174.32 | 4 387.73 | 4 278.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 111.00 | 113.00 | 114.40 | 117.80 | |
| Other reserves | 1 086.00 | 1 419.00 | 1 785.34 | 2 051.13 | 2 059.04 |
| Retained earnings | 1 684.00 | 1 508.00 | 1 477.94 | 1 697.51 | 1 837.58 |
| Profit of the financial year | 271.00 | 450.00 | 485.35 | 265.78 | 7.91 |
| Shareholders equity total | 3 232.00 | 3 570.00 | 3 943.03 | 4 094.42 | 4 102.33 |
| Non-current deferred tax liabilities | 2.00 | 1.98 | |||
| Non-current liabilities total | 2.00 | 1.98 | |||
| Current loans from credit institutions | 0.55 | 0.55 | |||
| Short-term deferred tax liabilities | 3.00 | 2.00 | 1.65 | 1.65 | |
| Other non-interest bearing current liabilities | 210.00 | 189.00 | 227.66 | 291.11 | 175.42 |
| Current liabilities total | 213.00 | 191.00 | 229.31 | 293.31 | 175.97 |
| Balance sheet total (liabilities) | 3 445.00 | 3 763.00 | 4 174.32 | 4 387.73 | 4 278.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.