Alkymedia ApS — Credit Rating and Financial Key Figures
CVR number: 42182389
Seminarievej 6, 9681 Ranum
marc@alkymedia.dk
tel: 53274815
www.alkymedia.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 407.51 | 572.23 | 327.69 |
Employee benefit expenses | - 202.28 | - 643.56 | - 362.11 |
Total depreciation | -10.07 | -8.06 | |
EBIT | 195.16 | -79.39 | -34.43 |
Other financial income | -0.05 | -0.13 | 0.18 |
Other financial expenses | -7.92 | -4.58 | |
Pre-tax profit | 187.19 | -84.10 | -34.25 |
Income taxes | -41.80 | -0.36 | |
Net earnings | 145.40 | -84.46 | -34.25 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 30.22 | 22.16 | 22.16 |
Tangible assets total | 30.22 | 22.16 | 22.16 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 12.00 | 17.34 | 21.27 |
Current other receivables | 10.36 | ||
Short term receivables total | 12.00 | 17.34 | 31.63 |
Cash and bank deposits | 312.92 | 206.09 | 64.10 |
Cash and cash equivalents | 312.92 | 206.09 | 64.10 |
Balance sheet total (assets) | 355.14 | 245.60 | 117.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 145.40 | 60.93 | |
Profit of the financial year | 145.40 | -84.46 | -34.25 |
Shareholders equity total | 185.40 | 100.94 | 66.68 |
Non-current liabilities total | |||
Current trade creditors | 0.54 | 0.08 | 0.08 |
Current owed to participating | 11.14 | 7.13 | |
Current owed to group member | 34.35 | 37.97 | 37.97 |
Short-term deferred tax liabilities | 41.80 | ||
Other non-interest bearing current liabilities | 93.06 | 95.48 | 6.02 |
Current liabilities total | 169.74 | 144.66 | 51.21 |
Balance sheet total (liabilities) | 355.14 | 245.60 | 117.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.