PROPHOS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36532394
Ny Kærvej 31, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.27 | 35.63 | 196.70 | 54.79 | 177.42 |
| Total depreciation | -59.25 | -59.25 | |||
| EBIT | -16.27 | 35.63 | 196.70 | -4.46 | 118.17 |
| Other financial income | 64.00 | 99.26 | 138.58 | 827.63 | 486.56 |
| Other financial expenses | -12.09 | -55.59 | -14.48 | -8.38 | -22.74 |
| Pre-tax profit | 35.63 | 79.30 | 320.80 | 814.78 | 581.99 |
| Income taxes | -65.76 | - 179.78 | - 128.84 | ||
| Net earnings | 35.63 | 79.30 | 255.04 | 635.00 | 453.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 335.75 | 276.50 | |||
| Tangible assets total | 335.75 | 276.50 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 46.33 | 203.60 | 418.01 | 420.36 | |
| Current other receivables | 0.05 | 0.05 | 77.50 | 38.88 | 20.62 |
| Current deferred tax assets | 0.10 | 9.98 | |||
| Short term receivables total | 0.14 | 56.36 | 281.10 | 456.89 | 440.98 |
| Other current investments | 2 279.95 | 2 049.40 | 426.60 | 3 532.34 | |
| Cash and bank deposits | 2 462.75 | 483.76 | 678.61 | 2 454.28 | 817.94 |
| Cash and cash equivalents | 2 462.75 | 2 763.71 | 2 728.01 | 2 880.88 | 4 350.28 |
| Balance sheet total (assets) | 2 462.89 | 2 820.06 | 3 009.11 | 3 673.52 | 5 067.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 138.25 | 141.25 | 143.00 | 196.25 | 76.25 |
| Retained earnings | 2 208.79 | 2 103.18 | 2 039.48 | 2 098.27 | 2 657.02 |
| Profit of the financial year | 35.63 | 79.30 | 255.04 | 635.00 | 453.15 |
| Shareholders equity total | 2 432.68 | 2 373.73 | 2 487.52 | 2 979.52 | 3 236.42 |
| Provisions | 8.69 | 11.95 | |||
| Non-current owed to group member | 750.00 | ||||
| Non-current liabilities total | 750.00 | ||||
| Current trade creditors | 389.51 | 419.04 | 474.31 | 874.35 | |
| Short-term deferred tax liabilities | 38.30 | 153.06 | 110.68 | ||
| Other non-interest bearing current liabilities | 30.21 | 56.82 | 64.25 | 57.94 | 84.37 |
| Current liabilities total | 30.21 | 446.33 | 521.59 | 685.31 | 1 069.39 |
| Balance sheet total (liabilities) | 2 462.89 | 2 820.06 | 3 009.11 | 3 673.52 | 5 067.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.