LNP CORPORATE FINANCE A/S — Credit Rating and Financial Key Figures
CVR number: 25696921
Havnegade 55, 1058 København K
jl@lnpgroup.com
tel: 33161410
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 823.00 | 1 767.00 | 2 088.00 | 2 095.00 | 2 188.45 |
| Employee benefit expenses | - 469.00 | -1 343.00 | -1 888.00 | -2 061.00 | -2 172.55 |
| EBIT | 354.00 | 424.00 | 200.00 | 34.00 | 15.90 |
| Other financial income | 0.84 | ||||
| Other financial expenses | -8.00 | -37.00 | -8.00 | -20.00 | -1.02 |
| Income from other inv. held as non-curr. assets | 281.00 | 773.00 | - 126.00 | 545.00 | 492.28 |
| Pre-tax profit | 627.00 | 1 160.00 | 66.00 | 559.00 | 508.00 |
| Income taxes | -80.00 | - 230.00 | -15.00 | - 125.00 | - 111.76 |
| Net earnings | 547.00 | 930.00 | 51.00 | 434.00 | 396.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 137.00 | 137.00 | 141.00 | 155.00 | 158.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 74.00 | 114.00 | 647.00 | 359.00 | 3 012.50 |
| Current other receivables | 38.00 | 376.00 | 70.00 | 244.00 | 112.50 |
| Short term receivables total | 112.00 | 490.00 | 717.00 | 603.00 | 3 125.00 |
| Cash and bank deposits | 4 738.00 | 6 615.00 | 4 162.00 | 2 328.00 | 7 321.46 |
| Cash and cash equivalents | 4 738.00 | 6 615.00 | 4 162.00 | 2 328.00 | 7 321.46 |
| Balance sheet total (assets) | 4 987.00 | 7 242.00 | 5 020.00 | 3 086.00 | 10 604.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 56.00 | 56.00 | 57.00 | 59.00 | 2 600.00 |
| Retained earnings | 480.00 | 971.00 | 1 844.00 | 1 836.00 | - 329.98 |
| Profit of the financial year | 547.00 | 930.00 | 51.00 | 434.00 | 396.24 |
| Shareholders equity total | 1 583.00 | 2 457.00 | 2 452.00 | 2 829.00 | 3 166.25 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 2 600.00 | 4 329.00 | 1 938.00 | 46.00 | 7 040.16 |
| Current owed to group member | 1.00 | 1.00 | 0.90 | ||
| Short-term deferred tax liabilities | 105.00 | 241.00 | 155.00 | 19.56 | |
| Other non-interest bearing current liabilities | 699.00 | 215.00 | 474.00 | 210.00 | 377.71 |
| Current liabilities total | 3 404.00 | 4 785.00 | 2 568.00 | 257.00 | 7 438.33 |
| Balance sheet total (liabilities) | 4 987.00 | 7 242.00 | 5 020.00 | 3 086.00 | 10 604.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.