Thorumgaard Jersey ApS — Credit Rating and Financial Key Figures
CVR number: 42275271
Præstegårdsbakken 21, Thorum 7870 Roslev
gormv94@gmail.com
Income statement (kDKK)
2021 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 011.63 | 1 974.60 |
Employee benefit expenses | -1 269.90 | - 902.53 |
Other operating expenses | -70.69 | - 211.25 |
Total depreciation | -78.46 | - 156.72 |
Reduction in value of non-current assets | -74.50 | 23.30 |
EBIT | 592.58 | 704.10 |
Other financial expenses | -67.64 | -92.81 |
Net income from associates (fin.) | 0.30 | |
Pre-tax profit | 524.94 | 611.59 |
Income taxes | - 108.90 | - 111.15 |
Net earnings | 416.04 | 500.45 |
Assets (kDKK)
2021 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 332.75 | 1 025.69 |
Other tangible assets | 1 132.40 | 1 131.10 |
Tangible assets total | 1 465.15 | 2 156.79 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 433.47 | 190.72 |
Finished products/goods | 1 099.92 | 1 115.04 |
Inventories total | 1 533.38 | 1 305.76 |
Current trade debtors | 60.14 | 100.53 |
Current owed by particip. interest comp. | 213.71 | 182.13 |
Current other receivables | 188.25 | 298.80 |
Short term receivables total | 462.09 | 581.47 |
Cash and bank deposits | 13.71 | |
Cash and cash equivalents | 13.71 | |
Balance sheet total (assets) | 3 474.33 | 4 044.01 |
Equity and liabilities (kDKK)
2021 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 110.00 | |
Retained earnings | 526.04 | |
Profit of the financial year | 416.04 | 500.45 |
Shareholders equity total | 566.04 | 1 066.48 |
Provisions | 108.90 | 183.00 |
Non-current loans from credit institutions | 1 246.51 | 1 106.34 |
Non-current other liabilities | 37.05 | |
Non-current liabilities total | 1 246.51 | 1 143.39 |
Current loans from credit institutions | 147.00 | 730.70 |
Current trade creditors | 193.46 | 678.91 |
Current owed to participating | 154.42 | 7.65 |
Other non-interest bearing current liabilities | 1 058.01 | 233.88 |
Current liabilities total | 1 552.88 | 1 651.14 |
Balance sheet total (liabilities) | 3 474.33 | 4 044.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.