C. THERKELSEN & N. MATHIESEN ApS — Credit Rating and Financial Key Figures
CVR number: 70755610
Edwin Rahrs Vej 85, 8220 Brabrand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -15.31 | -12.50 | -18.75 | -18.75 | -15.00 |
EBIT | -15.31 | -12.50 | -18.75 | -18.75 | -15.00 |
Other financial income | 1.00 | 1.08 | |||
Other financial expenses | -11.33 | ||||
Net income from associates (fin.) | 5 698.78 | 6 872.54 | 4 862.75 | 5 712.47 | 5 875.79 |
Pre-tax profit | 5 683.47 | 6 848.70 | 4 845.00 | 5 693.72 | 5 861.88 |
Net earnings | 5 683.47 | 6 848.70 | 4 845.00 | 5 693.72 | 5 861.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 14 806.45 | 19 155.24 | 24 025.72 | 27 165.57 | 33 041.36 |
Investments total | 14 806.45 | 19 155.24 | 24 025.72 | 27 165.57 | 33 041.36 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 5 264.02 | 5 233.90 | 1 841.14 | 2 729.89 | 215.98 |
Short term receivables total | 5 264.02 | 5 233.90 | 1 841.14 | 2 729.89 | 215.98 |
Balance sheet total (assets) | 20 070.47 | 24 389.13 | 25 866.86 | 29 895.46 | 33 257.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 2 500.00 | 3 375.00 | 1 700.00 | 2 500.00 | 2 500.00 |
Other reserves | 14 706.45 | 19 055.24 | 23 925.72 | 27 065.57 | 30 333.86 |
Retained earnings | -3 022.45 | -5 092.81 | -4 806.86 | -5 566.83 | -5 641.40 |
Profit of the financial year | 5 683.47 | 6 848.70 | 4 845.00 | 5 693.72 | 5 861.88 |
Shareholders equity total | 20 067.47 | 24 386.13 | 25 863.86 | 29 892.46 | 33 254.34 |
Non-current liabilities total | |||||
Current trade creditors | 3.00 | 3.00 | 3.00 | ||
Other non-interest bearing current liabilities | 3.00 | 3.00 | |||
Current liabilities total | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Balance sheet total (liabilities) | 20 070.47 | 24 389.13 | 25 866.86 | 29 895.46 | 33 257.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.