Real Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 36538228
Esplanaden 34 A, 1263 København K
tvj@oskargroup.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 242.00 | - 443.92 | - 388.92 | 589.17 | -21.26 |
| EBIT | - 242.00 | - 443.92 | - 388.92 | 589.17 | -21.26 |
| Other financial income | 3 046.00 | 2 520.20 | -24.26 | 0.17 | 2 517.28 |
| Other financial expenses | -33 822.00 | -49 360.83 | -19 743.95 | - 163.83 | - 154.95 |
| Reduction non-current investment assets | -82 123.18 | -1 249.30 | |||
| Net income from associates (fin.) | 33 412.00 | 59 776.72 | -12.03 | ||
| Pre-tax profit | 2 394.00 | 12 492.17 | -20 169.16 | -81 697.67 | 1 091.78 |
| Income taxes | 6 896.00 | 7 719.43 | 4 434.57 | -16 920.50 | |
| Net earnings | 9 290.00 | 20 211.60 | -15 734.59 | -98 618.18 | 1 091.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 131 578.00 | 210 215.58 | |||
| Investments total | 131 578.00 | 210 215.58 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 102 534.00 | 187 596.79 | 139 617.55 | 1 264.44 | 1 148.64 |
| Prepayments and accrued income | 70.89 | ||||
| Current other receivables | 0.00 | 0.00 | 0.01 | 1 184.73 | |
| Current deferred tax assets | 8 494.00 | 16 213.43 | 20 648.00 | ||
| Short term receivables total | 111 028.00 | 203 810.23 | 160 336.43 | 1 264.45 | 2 333.37 |
| Cash and bank deposits | 7 482.00 | 238.29 | 36.01 | 0.66 | 0.33 |
| Cash and cash equivalents | 7 482.00 | 238.29 | 36.01 | 0.66 | 0.33 |
| Balance sheet total (assets) | 250 088.00 | 414 264.09 | 160 372.44 | 1 265.11 | 2 333.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 12 600.00 | 12 600.00 | 12 600.00 | 12 600.00 | 12 600.00 |
| Other reserves | 51 891.00 | 111 667.03 | |||
| Retained earnings | -34 517.00 | -85 003.42 | 46 875.21 | 86 300.41 | -12 317.76 |
| Profit of the financial year | 9 290.00 | 20 211.60 | -15 734.59 | -98 618.18 | 1 091.78 |
| Shareholders equity total | 39 264.00 | 59 475.21 | 43 740.62 | 282.24 | 1 374.02 |
| Non-current other liabilities | 208 148.00 | 299 324.86 | 957.09 | ||
| Non-current liabilities total | 208 148.00 | 299 324.86 | 957.09 | ||
| Current bonds | 928.41 | 891.54 | |||
| Current trade creditors | 34.00 | 90.00 | 2 612.14 | 15.75 | 38.34 |
| Current owed to group member | 1 892.00 | 55 373.90 | 113 062.47 | ||
| Other non-interest bearing current liabilities | 750.00 | 0.13 | 0.13 | 38.71 | 29.80 |
| Current liabilities total | 2 676.00 | 55 464.02 | 115 674.74 | 982.87 | 959.68 |
| Balance sheet total (liabilities) | 250 088.00 | 414 264.09 | 160 372.44 | 1 265.11 | 2 333.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.