RealMæglerne Faxe ApS — Credit Rating and Financial Key Figures
CVR number: 39894971
Jernbanegade 18 A, 4690 Haslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 914.39 | 1 775.27 | 2 019.89 | 480.11 | 484.13 |
| Employee benefit expenses | - 808.66 | -1 008.50 | -1 399.25 | -1 019.07 | - 485.37 |
| Total depreciation | -8.04 | -8.04 | -8.04 | -8.04 | -8.04 |
| EBIT | 97.69 | 758.73 | 612.60 | - 547.00 | -9.28 |
| Other financial income | 3.25 | ||||
| Other financial expenses | -12.55 | -6.58 | -1.44 | -1.03 | |
| Pre-tax profit | 97.69 | 746.18 | 606.02 | - 548.44 | -7.06 |
| Income taxes | -22.17 | - 162.29 | - 133.31 | 5.30 | |
| Net earnings | 75.52 | 583.90 | 472.71 | - 543.13 | -7.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.15 | 24.12 | 16.08 | 8.04 | |
| Tangible assets total | 32.15 | 24.12 | 16.08 | 8.04 | |
| Investments total | |||||
| Non-current loans receivable | 141.00 | 141.00 | 141.00 | 70.75 | |
| Long term receivables total | 141.00 | 141.00 | 141.00 | 70.75 | |
| Inventories total | |||||
| Current trade debtors | 55.02 | 20.00 | 29.04 | 3.63 | |
| Current amounts owed by group member comp. | 103.69 | ||||
| Current other receivables | 22.20 | 65.40 | 156.80 | 65.40 | 189.77 |
| Short term receivables total | 77.22 | 169.09 | 176.81 | 94.44 | 193.41 |
| Cash and bank deposits | 333.07 | 931.93 | 939.35 | 38.00 | 60.12 |
| Cash and cash equivalents | 333.07 | 931.93 | 939.35 | 38.00 | 60.12 |
| Balance sheet total (assets) | 442.44 | 1 266.13 | 1 273.24 | 281.48 | 324.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 648.65 | ||||
| Retained earnings | - 573.13 | - 472.00 | 0.71 | - 542.42 | |
| Profit of the financial year | 75.52 | 583.90 | 472.71 | - 543.13 | -7.06 |
| Shareholders equity total | 125.52 | 709.42 | 50.71 | - 492.42 | - 499.48 |
| Provisions | 7.07 | 5.30 | 3.54 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 26.33 | 67.29 | 76.25 | 10.93 | |
| Current owed to participating | 149.50 | 15.09 | 487.09 | ||
| Current owed to group member | 437.94 | 656.75 | |||
| Short-term deferred tax liabilities | 15.09 | 164.05 | 135.08 | ||
| Other non-interest bearing current liabilities | 118.93 | 304.98 | 520.57 | 335.96 | 156.08 |
| Current liabilities total | 309.84 | 551.41 | 1 218.99 | 773.90 | 823.76 |
| Balance sheet total (liabilities) | 442.44 | 1 266.13 | 1 273.24 | 281.48 | 324.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.