Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNIT.DK A/S — Credit Rating and Financial Key Figures
CVR number: 30566041
Søndre Ringvej 39, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 816.58 | 5 530.55 | 3 046.70 | 2 171.85 | 2 594.04 |
| Employee benefit expenses | - 490.29 | - 801.50 | -1 073.32 | -1 094.38 | -1 162.33 |
| Total depreciation | -83.29 | - 169.53 | - 178.42 | - 198.95 | |
| EBIT | 3 326.28 | 4 645.77 | 1 803.84 | 899.05 | 1 232.76 |
| Other financial income | 80.00 | ||||
| Other financial expenses | -38.89 | -88.05 | - 253.24 | - 186.64 | - 207.66 |
| Pre-tax profit | 3 287.39 | 4 637.72 | 1 550.60 | 712.41 | 1 025.10 |
| Income taxes | - 724.25 | -1 021.02 | - 351.20 | - 167.18 | - 231.80 |
| Net earnings | 2 563.14 | 3 616.70 | 1 199.39 | 545.24 | 793.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 749.58 | 639.24 | 492.92 | 376.61 | |
| Intangible assets total | 749.58 | 639.24 | 492.92 | 376.61 | |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 7 735.46 | 10 616.89 | 8 864.74 | 10 874.75 | 7 127.76 |
| Advance payments | 429.27 | 56.41 | 72.07 | 241.39 | 229.77 |
| Inventories total | 8 164.73 | 10 673.31 | 8 936.81 | 11 116.14 | 7 357.53 |
| Current trade debtors | 1 039.14 | 2 290.58 | 2 276.63 | 3 156.65 | 232.44 |
| Current amounts owed by group member comp. | 3 905.66 | 14 829.62 | 9 403.69 | 6 075.70 | 6 700.22 |
| Prepayments and accrued income | 77.11 | 56.99 | 36.88 | 16.76 | |
| Current other receivables | 240.76 | 35.98 | 0.56 | 4.16 | 79.03 |
| Short term receivables total | 5 185.56 | 17 233.30 | 11 737.88 | 9 273.39 | 7 028.45 |
| Cash and bank deposits | 2 680.00 | 6.99 | 762.09 | ||
| Cash and cash equivalents | 2 680.00 | 6.99 | 762.09 | ||
| Balance sheet total (assets) | 16 030.29 | 28 656.18 | 21 313.92 | 20 889.43 | 15 524.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 1 000.00 | 500.00 | 750.00 |
| Other reserves | 584.67 | 498.61 | 384.48 | 293.76 | |
| Retained earnings | -1 216.30 | -2 237.82 | 464.94 | 1 278.46 | 1 164.42 |
| Profit of the financial year | 2 563.14 | 3 616.70 | 1 199.39 | 545.24 | 793.29 |
| Shareholders equity total | 4 346.84 | 5 963.55 | 4 162.94 | 3 708.18 | 4 001.47 |
| Provisions | 164.91 | 140.63 | 108.44 | 82.85 | |
| Non-current deferred tax liabilities | 799.59 | 933.04 | 455.10 | 278.79 | 339.76 |
| Non-current liabilities total | 799.59 | 933.04 | 455.10 | 278.79 | 339.76 |
| Current loans from credit institutions | 7 319.00 | 1 755.56 | 4 734.42 | ||
| Current trade creditors | 7 869.41 | 7 534.29 | 5 613.99 | 8 591.86 | 7 814.60 |
| Current owed to group member | 160.01 | 1 996.84 | 6 254.56 | 1 580.36 | 375.48 |
| Short-term deferred tax liabilities | 296.83 | 724.25 | 856.11 | 375.48 | 199.36 |
| Other non-interest bearing current liabilities | 2 557.61 | 4 020.30 | 2 075.02 | 1 511.90 | 2 711.15 |
| Current liabilities total | 10 883.85 | 21 594.69 | 16 555.25 | 16 794.02 | 11 100.59 |
| Balance sheet total (liabilities) | 16 030.29 | 28 656.18 | 21 313.92 | 20 889.43 | 15 524.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.