Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ODGERS GROUP A/S — Credit Rating and Financial Key Figures
CVR number: 17514598
Toldbodgade 18, 1253 København K
tel: 33324332
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 177.61 | 6 428.82 | 4 835.41 | 5 040.93 | 5 019.01 |
| EBIT | 4 177.61 | 6 428.82 | 4 835.41 | 5 040.93 | 5 019.01 |
| Other financial income | 127.22 | 128.09 | 58.41 | 36.68 | 57.57 |
| Other financial expenses | -86.19 | -38.27 | -0.14 | -53.15 | |
| Net income from associates (fin.) | 293.84 | 254.07 | 284.81 | 807.14 | 0.26 |
| Pre-tax profit | 4 512.48 | 6 772.70 | 5 178.62 | 5 884.60 | 5 023.68 |
| Income taxes | - 937.10 | -1 434.60 | -1 076.53 | -1 164.19 | -1 147.21 |
| Net earnings | 3 575.38 | 5 338.10 | 4 102.09 | 4 720.41 | 3 876.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 675.99 | 705.05 | 689.86 | ||
| Investments total | 1 472.45 | 1 619.17 | 1 666.30 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 480.20 | 1 931.65 | 2 369.27 | ||
| Current owed by particip. interest comp. | 192.50 | ||||
| Current other receivables | 2 896.62 | 58.12 | 147.00 | ||
| Current deferred tax assets | 429.40 | ||||
| Short term receivables total | 192.50 | 3 326.02 | 4 538.32 | 2 078.65 | 2 369.27 |
| Cash and bank deposits | 6 915.84 | 1 489.36 | 1 381.63 | 5 078.15 | 3 975.82 |
| Cash and cash equivalents | 6 915.84 | 1 489.36 | 1 381.63 | 5 078.15 | 3 975.82 |
| Balance sheet total (assets) | 8 580.79 | 6 434.55 | 7 586.24 | 7 156.80 | 6 345.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 5 000.00 | 4 102.09 | 4 720.41 | 3 876.47 |
| Other reserves | 375.99 | 405.06 | 389.86 | ||
| Retained earnings | -3 379.92 | -4 833.61 | -3 582.41 | -3 810.86 | -2 966.92 |
| Profit of the financial year | 3 575.38 | 5 338.10 | 4 102.09 | 4 720.41 | 3 876.47 |
| Shareholders equity total | 5 071.44 | 6 409.55 | 5 511.64 | 6 129.96 | 5 286.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 964.16 | 20.00 | 67.88 | |
| Short-term deferred tax liabilities | 31.90 | 612.53 | 569.03 | 547.21 | |
| Other non-interest bearing current liabilities | 3 477.45 | 497.91 | 437.82 | 443.98 | |
| Current liabilities total | 3 509.35 | 25.00 | 2 074.60 | 1 026.84 | 1 059.07 |
| Balance sheet total (liabilities) | 8 580.79 | 6 434.55 | 7 586.24 | 7 156.80 | 6 345.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.