VIGGO HANSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 51570618
Østerågade 28, Nr Broby 5672 Broby
can@nielsen-administration.dk
tel: 66133950
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 963.11 | 967.55 | 6 030.37 | 6 498.70 | 2 533.35 |
| Total depreciation | - 220.78 | - 190.11 | - 652.46 | - 722.28 | - 726.19 |
| EBIT | 742.33 | 777.43 | 5 377.90 | 5 776.42 | 1 807.16 |
| Other financial income | 184.18 | 84.46 | 113.57 | 35.99 | 93.50 |
| Other financial expenses | -18.29 | - 190.40 | -1 000.75 | -2 077.67 | -1 680.88 |
| Net income from associates (fin.) | -78.98 | ||||
| Pre-tax profit | 908.23 | 592.51 | 4 490.72 | 3 734.74 | 219.78 |
| Income taxes | - 612.00 | - 163.77 | - 920.52 | - 800.98 | -85.64 |
| Net earnings | 296.23 | 428.75 | 3 570.20 | 2 933.76 | 134.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 059.21 | 4 869.10 | 42 586.77 | 40 863.87 | 40 137.68 |
| Machinery and equipment | 154.23 | ||||
| Tangible assets total | 5 213.45 | 4 869.10 | 42 586.77 | 40 863.87 | 40 137.68 |
| Holdings in group member companies | 500.00 | 421.02 | |||
| Investments total | 500.00 | 421.02 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 599.81 | 526.07 | 947.94 | 549.21 | 3 680.03 |
| Prepayments and accrued income | 30.65 | 5.02 | 64.37 | 51.29 | 58.70 |
| Current other receivables | 2.68 | 1 263.96 | 45.45 | 27.65 | |
| Short term receivables total | 630.46 | 533.77 | 2 276.27 | 645.94 | 3 766.38 |
| Other current investments | 605.24 | 685.93 | |||
| Cash and bank deposits | 723.12 | 452.57 | 6 764.15 | 548.45 | 134.96 |
| Cash and cash equivalents | 1 328.35 | 1 138.50 | 6 764.15 | 548.45 | 134.96 |
| Balance sheet total (assets) | 7 672.26 | 6 962.39 | 51 627.20 | 42 058.27 | 44 039.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 240.00 | 225.00 | 225.00 |
| Shares repurchased | 300.00 | 1 372.25 | |||
| Retained earnings | - 296.22 | 0.00 | 3 688.03 | 7 273.23 | 8 834.74 |
| Profit of the financial year | 296.23 | 428.75 | 3 570.20 | 2 933.76 | 134.13 |
| Shareholders equity total | 500.00 | 628.75 | 7 498.23 | 10 431.99 | 10 566.12 |
| Provisions | 377.00 | 351.00 | 937.77 | 980.70 | 1 066.35 |
| Non-current loans from credit institutions | 5 398.74 | 4 675.91 | 26 560.67 | 25 631.47 | 27 501.04 |
| Non-current deferred tax liabilities | 0.75 | ||||
| Non-current liabilities total | 5 398.74 | 4 675.91 | 26 561.42 | 25 631.47 | 27 501.04 |
| Current loans from credit institutions | 724.56 | 722.75 | 12 791.73 | 2 017.81 | 1 078.52 |
| Current trade creditors | 96.73 | 8.90 | |||
| Current owed to participating | 538.80 | 632.83 | |||
| Current owed to group member | 50.19 | 1 775.70 | 986.15 | 2 307.78 | |
| Short-term deferred tax liabilities | 234.72 | 189.38 | 971.69 | 758.80 | |
| Other non-interest bearing current liabilities | 437.24 | 344.40 | 993.94 | 712.54 | 877.48 |
| Current liabilities total | 1 396.51 | 1 306.73 | 16 629.78 | 5 014.10 | 4 905.52 |
| Balance sheet total (liabilities) | 7 672.26 | 6 962.39 | 51 627.20 | 42 058.27 | 44 039.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.