Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E.W. PELSFARM ApS — Credit Rating and Financial Key Figures
CVR number: 35380876
Grebjerg 15, Gjøl 9440 Aabybro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 416.92 | 3 751.23 | -82.72 | -1 824.37 | - 162.96 |
| Employee benefit expenses | - 738.33 | - 403.12 | - 386.01 | - 401.63 | - 401.49 |
| Other operating expenses | - 115.00 | -11.65 | |||
| Total depreciation | - 450.07 | ||||
| EBIT | 228.52 | 3 348.11 | - 583.73 | -2 237.65 | - 564.45 |
| Other financial income | 44.24 | 77.89 | 17.71 | 1 515.38 | 1 367.76 |
| Other financial expenses | -42.83 | -1.08 | -87.78 | -9.68 | -8.13 |
| Pre-tax profit | 229.94 | 3 424.92 | - 653.80 | - 731.95 | 795.18 |
| Income taxes | -50.62 | - 753.48 | 143.84 | 161.03 | - 174.94 |
| Net earnings | 179.33 | 2 671.44 | - 509.96 | - 570.93 | 620.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 615.22 | 615.22 | 615.22 | 615.22 | 615.22 |
| Machinery and equipment | 967.91 | 967.91 | 967.91 | 967.91 | 967.91 |
| Tangible assets total | 1 583.13 | 1 583.13 | 1 583.13 | 1 583.13 | 1 583.13 |
| Investments total | |||||
| Non-current loans receivable | 65.00 | 65.00 | 65.00 | 6 065.00 | 6 315.00 |
| Long term receivables total | 65.00 | 65.00 | 65.00 | 6 065.00 | 6 315.00 |
| Raw materials and consumables | 9 207.57 | 8 429.72 | 8 173.88 | 3 629.53 | |
| Inventories total | 9 207.57 | 8 429.72 | 8 173.88 | 3 629.53 | |
| Current trade debtors | 237.50 | ||||
| Current amounts owed by group member comp. | 644.61 | 7 904.88 | 6 980.18 | 5 942.76 | 2 061.47 |
| Current other receivables | 6 661.98 | 2 890.90 | 2 762.41 | 2 866.41 | 2 798.67 |
| Current deferred tax assets | 97.89 | 97.89 | 245.62 | 403.72 | 195.28 |
| Short term receivables total | 7 641.98 | 10 893.67 | 9 988.20 | 9 212.89 | 5 055.42 |
| Other current investments | 1 441.65 | 1 508.91 | 1 422.00 | 9 479.80 | 17 580.14 |
| Cash and bank deposits | 264.88 | 84.63 | 59.35 | 353.27 | 143.46 |
| Cash and cash equivalents | 1 706.53 | 1 593.53 | 1 481.35 | 9 833.07 | 17 723.60 |
| Balance sheet total (assets) | 20 204.20 | 22 565.05 | 21 291.56 | 30 323.62 | 30 677.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 18 622.81 | 18 802.14 | 21 473.58 | 20 963.61 | 20 392.69 |
| Profit of the financial year | 179.33 | 2 671.44 | - 509.96 | - 570.93 | 620.24 |
| Shareholders equity total | 18 882.14 | 21 553.57 | 21 043.61 | 20 472.69 | 21 092.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 52.58 | 36.16 | 38.87 | 35.17 | 35.01 |
| Current owed to group member | 947.05 | ||||
| Short-term deferred tax liabilities | 37.17 | 752.49 | |||
| Other non-interest bearing current liabilities | 285.26 | 222.82 | 209.08 | 9 815.76 | 9 549.23 |
| Current liabilities total | 1 322.06 | 1 011.47 | 247.95 | 9 850.93 | 9 584.23 |
| Balance sheet total (liabilities) | 20 204.20 | 22 565.05 | 21 291.56 | 30 323.62 | 30 677.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.