No Wahala ApS — Credit Rating and Financial Key Figures
CVR number: 40445501
Munkevej 22, Skærup 7080 Børkop
sbd@mail.dk
tel: 23263620
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -2.99 | ||||
Gross profit | -2.99 | ||||
Other operating expenses | -1.89 | -0.35 | |||
EBIT | -2.99 | -1.89 | -0.35 | ||
Other financial expenses | -0.05 | -0.29 | -0.36 | -0.06 | 12.50 |
Pre-tax profit | -3.04 | -2.19 | -0.71 | -0.06 | 12.50 |
Income taxes | 0.67 | 0.48 | |||
Net earnings | -2.37 | -1.70 | -0.71 | -0.06 | 12.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 12.50 | ||||
Investments total | 12.50 | ||||
Long term receivables total | |||||
Finished products/goods | 2.33 | 2.33 | 2.33 | ||
Inventories total | 2.33 | 2.33 | 2.33 | ||
Current other receivables | 0.35 | 0.07 | 0.16 | 40.00 | |
Current deferred tax assets | 0.67 | 1.15 | 1.15 | ||
Short term receivables total | 1.02 | 1.22 | 1.31 | 40.00 | |
Cash and bank deposits | 44.27 | 42.37 | 41.57 | ||
Cash and cash equivalents | 44.27 | 42.37 | 41.57 | ||
Balance sheet total (assets) | 47.63 | 45.92 | 45.21 | 40.00 | 12.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 40.00 | |
Retained earnings | -2.37 | -4.08 | 0.06 | -12.50 | |
Profit of the financial year | -2.37 | -1.70 | -0.71 | -0.06 | 12.50 |
Shareholders equity total | 47.63 | 45.92 | 45.21 | 40.00 | |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 12.50 | ||||
Current liabilities total | 12.50 | ||||
Balance sheet total (liabilities) | 47.63 | 45.92 | 45.21 | 40.00 | 12.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.