Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Folmers Invest A/S — Credit Rating and Financial Key Figures
CVR number: 20677643
Damhus Boulevard 104, 2610 Rødovre
tel: 59180290
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 97.12 | -70.65 | 50.67 | -64.08 | -50.44 |
| Reduction in value of non-current assets | 563.11 | - 103.00 | 69.35 | - 229.53 | |
| EBIT | 660.23 | -70.65 | -52.33 | 5.27 | - 279.97 |
| Other financial income | 0.22 | 0.18 | |||
| Other financial expenses | - 109.65 | - 111.79 | - 116.88 | - 133.68 | - 148.81 |
| Reduction non-current investment assets | -50.00 | ||||
| Net income from associates (fin.) | 60.93 | 159.21 | 81.23 | 11.62 | - 105.32 |
| Pre-tax profit | 561.51 | -23.23 | -87.98 | - 116.57 | - 533.92 |
| Income taxes | - 121.13 | 40.13 | 37.22 | 28.20 | -11.78 |
| Net earnings | 440.38 | 16.91 | -50.77 | -88.36 | - 545.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 815.00 | 4 815.00 | 4 712.00 | 4 945.00 | 5 103.00 |
| Tangible assets total | 4 815.00 | 4 815.00 | 4 712.00 | 4 945.00 | 5 103.00 |
| Holdings in group member companies | 100.93 | 210.13 | 291.36 | 302.99 | 197.66 |
| Participating interests | 50.00 | 50.00 | 50.00 | ||
| Investments total | 100.93 | 210.13 | 341.36 | 352.99 | 247.66 |
| Non-current loans receivable | 12.50 | 12.50 | 12.50 | 12.50 | |
| Long term receivables total | 12.50 | 12.50 | 12.50 | 12.50 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 26.25 | 26.25 | 26.25 | ||
| Prepayments and accrued income | 39.52 | 2.30 | 5.49 | 6.16 | 5.96 |
| Current deferred tax assets | 2.76 | 1.88 | 14.56 | 43.46 | 47.94 |
| Short term receivables total | 42.28 | 4.18 | 46.30 | 75.87 | 80.15 |
| Cash and bank deposits | 29.59 | 90.03 | 111.14 | 182.96 | 17.85 |
| Cash and cash equivalents | 29.59 | 90.03 | 111.14 | 182.96 | 17.85 |
| Balance sheet total (assets) | 5 000.30 | 5 131.84 | 5 223.30 | 5 569.31 | 5 448.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 60.93 | 170.14 | 251.36 | 262.99 | 157.66 |
| Retained earnings | 832.91 | 1 164.08 | 1 099.76 | 1 037.37 | 1 054.33 |
| Profit of the financial year | 440.38 | 16.91 | -50.77 | -88.36 | - 545.71 |
| Shareholders equity total | 1 834.22 | 1 851.12 | 1 800.36 | 1 711.99 | 1 166.29 |
| Provisions | 360.60 | 322.34 | 299.68 | 314.94 | 374.66 |
| Non-current other liabilities | 21.00 | 66.00 | 66.00 | 66.00 | 66.00 |
| Non-current liabilities total | 21.00 | 66.00 | 66.00 | 66.00 | 66.00 |
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to group member | 2 778.48 | 2 886.38 | 3 051.21 | 3 470.33 | 3 835.68 |
| Other non-interest bearing current liabilities | 0.05 | 0.04 | 0.04 | ||
| Current liabilities total | 2 784.48 | 2 892.38 | 3 057.26 | 3 476.37 | 3 841.72 |
| Balance sheet total (liabilities) | 5 000.30 | 5 131.84 | 5 223.30 | 5 569.31 | 5 448.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.