Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gravesen Blik & SAMS VVS ApS — Credit Rating and Financial Key Figures
CVR number: 12281781
Skærshøjvej 5, Flovlev 7790 Thyholm
thomas@gravesen-blik.dk
tel: 97871646
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 011.59 | 6 093.89 | 4 817.05 | 5 726.38 | 4 572.26 |
| Employee benefit expenses | -4 227.79 | -5 666.50 | -4 639.39 | -4 534.68 | -4 175.19 |
| Total depreciation | -48.29 | -49.95 | -56.91 | -54.82 | -35.36 |
| EBIT | - 264.49 | 377.43 | 120.74 | 1 136.89 | 361.71 |
| Other financial income | 0.60 | 0.20 | |||
| Other financial expenses | - 105.41 | - 137.49 | - 207.43 | - 193.31 | - 188.17 |
| Pre-tax profit | - 369.30 | 240.15 | -86.69 | 943.58 | 173.54 |
| Income taxes | 76.39 | -61.21 | 4.67 | - 239.99 | -45.37 |
| Net earnings | - 292.91 | 178.93 | -82.01 | 703.59 | 128.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 118.30 | 108.35 | 102.02 | 112.21 | 122.83 |
| Tangible assets total | 118.30 | 108.35 | 102.02 | 112.21 | 122.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 150.00 | 1 108.85 | 1 015.07 | 911.67 | 891.24 |
| Inventories total | 1 150.00 | 1 108.85 | 1 015.07 | 911.67 | 891.24 |
| Current trade debtors | 1 288.41 | 1 393.11 | 710.69 | 1 052.21 | 775.19 |
| Prepayments and accrued income | 178.45 | 183.32 | 112.60 | 114.93 | 80.27 |
| Current other receivables | 1 010.31 | 1 395.43 | 983.01 | 1 263.60 | 1 846.16 |
| Current deferred tax assets | 116.28 | 55.07 | 59.74 | ||
| Short term receivables total | 2 593.45 | 3 026.93 | 1 866.05 | 2 430.73 | 2 701.62 |
| Cash and bank deposits | 21.60 | 21.58 | 21.58 | 1.58 | |
| Cash and cash equivalents | 21.60 | 21.58 | 21.58 | 1.58 | |
| Balance sheet total (assets) | 3 883.35 | 4 265.71 | 3 004.73 | 3 456.20 | 3 715.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 329.94 | - 622.84 | - 443.89 | - 525.90 | 177.69 |
| Profit of the financial year | - 292.91 | 178.93 | -82.01 | 703.59 | 128.17 |
| Shareholders equity total | - 497.84 | - 318.91 | - 400.90 | 302.69 | 430.87 |
| Provisions | 180.24 | 225.61 | |||
| Non-current loans from credit institutions | 572.87 | 466.40 | 378.37 | 328.43 | 261.74 |
| Non-current other liabilities | 416.56 | ||||
| Non-current deferred tax liabilities | 439.96 | ||||
| Non-current liabilities total | 989.43 | 906.36 | 378.37 | 328.43 | 261.74 |
| Current loans from credit institutions | 478.12 | 1 239.19 | 494.64 | 576.61 | 1 012.08 |
| Advances received | 182.00 | ||||
| Current trade creditors | 1 324.46 | 1 270.48 | 867.41 | 1 027.94 | 1 072.51 |
| Current owed to participating | 6.95 | 56.95 | 2.87 | 22.30 | 0.74 |
| Short-term deferred tax liabilities | 0.00 | ||||
| Other non-interest bearing current liabilities | 1 582.24 | 1 111.65 | 1 480.34 | 1 017.98 | 712.14 |
| Current liabilities total | 3 391.77 | 3 678.27 | 3 027.26 | 2 644.83 | 2 797.47 |
| Balance sheet total (liabilities) | 3 883.35 | 4 265.71 | 3 004.73 | 3 456.20 | 3 715.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.