Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANIA ELECTRIC A/S — Credit Rating and Financial Key Figures
CVR number: 31327024
Klostermarken 2, 9550 Mariager
tel: 96682600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 495.96 | 15 748.05 | 19 962.88 | 21 682.29 | 24 624.65 |
| Employee benefit expenses | -11 856.14 | -13 421.94 | -15 499.83 | -16 840.54 | -17 559.16 |
| Total depreciation | -39.57 | -50.75 | -35.77 | -33.83 | -27.65 |
| EBIT | 1 600.25 | 2 275.35 | 4 427.27 | 4 807.91 | 7 037.84 |
| Other financial income | 25.48 | 27.00 | 35.05 | 34.16 | 60.83 |
| Other financial expenses | -62.45 | -62.76 | -60.30 | -33.83 | -45.85 |
| Pre-tax profit | 1 563.29 | 2 239.60 | 4 402.02 | 4 808.25 | 7 052.82 |
| Income taxes | - 353.17 | - 494.94 | - 970.76 | -1 060.96 | -1 562.71 |
| Net earnings | 1 210.12 | 1 744.66 | 3 431.26 | 3 747.28 | 5 490.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 76.02 | 52.36 | 37.44 | ||
| Machinery and equipment | 39.50 | 76.84 | 56.00 | 59.60 | 31.96 |
| Tangible assets total | 115.52 | 129.21 | 93.44 | 59.60 | 31.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 504.53 | 2 035.15 | 2 174.14 | 2 425.78 | 2 361.80 |
| Inventories total | 1 504.53 | 2 035.15 | 2 174.14 | 2 425.78 | 2 361.80 |
| Current trade debtors | 7 090.46 | 9 628.00 | 9 323.56 | 11 743.64 | 11 199.89 |
| Current amounts owed by group member comp. | 772.82 | 989.21 | 2 871.32 | 912.44 | 2 648.06 |
| Prepayments and accrued income | 4.22 | 83.96 | 24.14 | 27.62 | 42.33 |
| Current other receivables | 125.00 | 25.00 | 65.81 | 290.48 | 227.25 |
| Current deferred tax assets | 23.11 | 27.31 | 69.45 | 89.70 | 75.75 |
| Short term receivables total | 8 015.61 | 10 753.48 | 12 354.28 | 13 063.89 | 14 193.27 |
| Other current investments | 28.40 | 28.40 | 28.40 | 28.40 | 28.40 |
| Cash and bank deposits | 22.36 | 33.11 | 29.32 | 6.10 | 1 069.95 |
| Cash and cash equivalents | 50.76 | 61.51 | 57.72 | 34.50 | 1 098.36 |
| Balance sheet total (assets) | 9 686.42 | 12 979.34 | 14 679.57 | 15 583.78 | 17 685.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 210.00 | 1 744.00 | 3 432.00 | 3 747.00 | 5 490.00 |
| Retained earnings | 290.15 | - 243.73 | -1 931.07 | -2 246.81 | -3 989.53 |
| Profit of the financial year | 1 210.12 | 1 744.66 | 3 431.26 | 3 747.28 | 5 490.12 |
| Shareholders equity total | 3 210.27 | 3 744.93 | 5 432.19 | 5 747.47 | 7 490.59 |
| Non-current deferred tax liabilities | 353.43 | 499.14 | 1 012.90 | 1 081.21 | 1 565.98 |
| Non-current liabilities total | 353.43 | 499.14 | 1 012.90 | 1 081.21 | 1 565.98 |
| Current loans from credit institutions | 362.25 | 1 634.74 | 320.72 | 1 320.73 | |
| Current trade creditors | 2 223.62 | 2 843.73 | 3 292.75 | 2 988.85 | 4 886.91 |
| Current owed to participating | 6.90 | 40.41 | |||
| Current owed to group member | 1 039.03 | 1 864.95 | 963.46 | 1 000.75 | 992.76 |
| Other non-interest bearing current liabilities | 2 490.91 | 2 351.44 | 3 657.54 | 3 444.77 | 2 749.15 |
| Current liabilities total | 6 122.71 | 8 735.27 | 8 234.48 | 8 755.10 | 8 628.82 |
| Balance sheet total (liabilities) | 9 686.42 | 12 979.34 | 14 679.57 | 15 583.78 | 17 685.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.