Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LISTED HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26682835
Frydensbergvej 26, 3660 Stenløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 266.74 | 1 433.06 | 1 730.07 | 2 172.88 | 2 391.51 |
| Total depreciation | -28.90 | -28.90 | -28.90 | -28.90 | -47.13 |
| Reduction in value of non-current assets | 1 322.39 | 1 577.82 | 1 382.34 | 5 459.29 | - 565.38 |
| EBIT | 2 560.23 | 2 981.98 | 3 083.51 | 7 603.27 | 1 779.00 |
| Other financial income | 0.72 | 0.64 | |||
| Other financial expenses | -1 007.40 | - 419.26 | - 422.73 | -1 023.38 | -1 103.03 |
| Net income from associates (fin.) | 540.24 | 1 211.64 | 2 396.50 | 5 345.49 | 3 858.84 |
| Pre-tax profit | 2 093.07 | 3 774.36 | 5 057.27 | 11 926.10 | 4 535.45 |
| Income taxes | - 336.74 | - 565.70 | - 587.02 | -1 452.95 | - 316.58 |
| Net earnings | 1 756.33 | 3 208.66 | 4 470.25 | 10 473.15 | 4 218.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 975.09 | 2 946.19 | 2 917.30 | 2 888.40 | 4 666.21 |
| Buildings | 15 402.64 | 17 245.21 | 19 337.55 | 30 226.84 | 36 917.74 |
| Tangible assets total | 18 377.73 | 20 191.40 | 22 254.84 | 33 115.23 | 41 583.95 |
| Holdings in group member companies | 2 348.46 | 3 560.10 | 5 456.60 | 9 802.09 | 12 660.92 |
| Investments total | 2 348.46 | 3 560.10 | 5 456.60 | 9 802.09 | 12 660.92 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 41.19 | 395.84 | |||
| Current deferred tax assets | 175.88 | 596.22 | 1 079.19 | 1 884.76 | |
| Short term receivables total | 175.88 | 596.22 | 1 079.19 | 41.19 | 2 280.59 |
| Other current investments | 5.67 | 1.84 | 1.05 | 0.73 | 0.73 |
| Cash and bank deposits | 8.70 | 76.19 | 21.98 | 204.11 | |
| Cash and cash equivalents | 14.37 | 78.03 | 23.04 | 204.84 | 0.73 |
| Balance sheet total (assets) | 20 916.45 | 24 425.75 | 28 813.67 | 43 163.35 | 56 526.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Asset revaluation reserve | 90.84 | 90.84 | 90.84 | 90.84 | 90.84 |
| Shares repurchased | 117.80 | 122.00 | 1 000.00 | ||
| Other reserves | 2 298.46 | 3 510.10 | 5 406.60 | 9 916.02 | 12 610.92 |
| Retained earnings | 4 319.94 | 4 864.63 | 6 058.99 | 5 897.82 | 12 676.07 |
| Profit of the financial year | 1 756.33 | 3 208.66 | 4 470.25 | 10 473.15 | 4 218.86 |
| Shareholders equity total | 8 715.57 | 11 924.23 | 16 394.48 | 26 749.83 | 30 846.70 |
| Provisions | 1 328.57 | 1 691.48 | 2 011.38 | 3 228.20 | 3 269.44 |
| Non-current loans from credit institutions | 6 110.36 | 5 843.21 | 5 601.77 | 10 254.96 | 9 829.04 |
| Non-current owed to group member | 3 437.43 | 3 144.43 | 2 343.78 | 1 117.87 | 7 024.89 |
| Non-current deferred tax liabilities | 185.45 | 581.15 | 872.96 | 150.13 | 1 231.09 |
| Non-current liabilities total | 9 733.24 | 9 568.78 | 8 818.51 | 11 522.95 | 18 085.02 |
| Current loans from credit institutions | 332.42 | 333.90 | 335.38 | 502.84 | 3 247.71 |
| Current trade creditors | 64.38 | 66.99 | 26.45 | 55.11 | 42.52 |
| Short-term deferred tax liabilities | 76.16 | 156.43 | 539.15 | 161.12 | |
| Other non-interest bearing current liabilities | 666.10 | 683.94 | 688.32 | 943.28 | 1 034.82 |
| Current liabilities total | 1 139.07 | 1 241.26 | 1 589.30 | 1 662.36 | 4 325.05 |
| Balance sheet total (liabilities) | 20 916.45 | 24 425.75 | 28 813.67 | 43 163.35 | 56 526.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.