KENNER & CO. ApS — Credit Rating and Financial Key Figures
CVR number: 16991309
Krogsbøllevej 2, Himmelev 4000 Roskilde
jm@herafamilyoffice.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 701.54 | -1 511.85 | - 602.78 | - 511.42 | - 248.32 |
Employee benefit expenses | - 329.34 | - 224.37 | - 354.77 | - 304.62 | - 239.75 |
Other operating expenses | -21.20 | ||||
Total depreciation | -21.51 | -94.48 | - 150.45 | -5 507.47 | -1 763.36 |
EBIT | -1 073.60 | -1 830.70 | -1 108.01 | -6 323.51 | -2 251.43 |
Other financial income | 3 820.94 | 7 571.39 | 422.06 | 6 543.69 | 4 884.42 |
Other financial expenses | - 109.32 | - 142.91 | - 727.79 | - 159.13 | -0.08 |
Reduction non-current investment assets | - 213.80 | 14.53 | |||
Income from other inv. held as non-curr. assets | 27.84 | 2.40 | |||
Net income from associates (fin.) | -1 005.63 | 529.84 | -88.95 | ||
Pre-tax profit | 1 632.39 | 6 155.46 | -1 625.13 | -13.36 | 2 632.91 |
Income taxes | - 553.95 | -1 245.06 | -68.52 | - 872.92 | - 927.73 |
Net earnings | 1 078.44 | 4 910.40 | -1 693.65 | - 886.28 | 1 705.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 2 553.11 | 2 553.11 | 2 553.11 | 1 000.00 | 1 000.00 |
Intangible assets total | 2 553.11 | 2 553.11 | 2 553.11 | 1 000.00 | 1 000.00 |
Machinery and equipment | 976.25 | 35.00 | |||
Tangible assets total | 976.25 | 35.00 | |||
Holdings in group member companies | 16 079.57 | 16 262.07 | 19 526.21 | 19 526.21 | 19 526.21 |
Investments total | 16 079.57 | 16 262.07 | 19 526.21 | 19 526.21 | 19 526.21 |
Non-curr. owed by group member comp. | 770.21 | 1 226.16 | 1 214.76 | 1 345.87 | 1 502.08 |
Non-current loans receivable | 397.95 | 397.95 | 476.12 | 2.40 | 2.40 |
Long term receivables total | 1 168.16 | 1 624.12 | 1 690.87 | 1 348.27 | 1 504.48 |
Finished products/goods | 113.97 | ||||
Inventories total | 113.97 | ||||
Current amounts owed by group member comp. | 3 235.06 | 3 311.29 | 193.41 | 25.00 | |
Current other receivables | 439.00 | 6 320.69 | 179.07 | 183.50 | |
Current deferred tax assets | 377.63 | 95.22 | 63.02 | 46.73 | |
Short term receivables total | 4 051.69 | 9 727.21 | 372.48 | 271.52 | 46.73 |
Other current investments | 32 999.20 | 25 656.17 | 21 907.32 | 18 482.53 | 17 083.21 |
Cash and bank deposits | 464.95 | 1 764.28 | 1 558.91 | 733.48 | 1 262.42 |
Cash and cash equivalents | 33 464.15 | 27 420.44 | 23 466.22 | 19 216.01 | 18 345.63 |
Balance sheet total (assets) | 58 406.91 | 57 621.95 | 47 608.90 | 41 362.01 | 40 423.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 13 600.00 | 2 750.00 | 1 000.00 | ||
Other reserves | -13 600.00 | ||||
Retained earnings | 51 316.33 | 51 209.76 | 42 520.16 | 38 076.51 | 36 190.23 |
Profit of the financial year | 1 078.44 | 4 910.40 | -1 693.65 | - 886.28 | 1 705.18 |
Shareholders equity total | 52 894.76 | 56 620.16 | 41 326.51 | 40 440.23 | 39 395.42 |
Non-current deferred tax liabilities | 852.67 | 765.07 | 860.74 | ||
Non-current liabilities total | 852.67 | 765.07 | 860.74 | ||
Current loans from credit institutions | 5 279.81 | 5 882.97 | |||
Current trade creditors | 96.09 | 85.08 | 130.18 | 85.00 | 85.00 |
Current owed to participating | 10.39 | 3.93 | 57.13 | 57.13 | 57.13 |
Current owed to group member | 9.23 | ||||
Short-term deferred tax liabilities | 60.31 | ||||
Other non-interest bearing current liabilities | 125.85 | 60.11 | 151.80 | 14.57 | 15.53 |
Current liabilities total | 5 512.14 | 149.12 | 6 282.40 | 156.70 | 166.89 |
Balance sheet total (liabilities) | 58 406.91 | 57 621.95 | 47 608.90 | 41 362.01 | 40 423.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.