ROBERT JOHANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28992300
Tofteåsen 1 A, Gl Holte 2840 Holte
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 358.63 | ||||
| External services | -15.38 | ||||
| Gross profit | 4 343.25 | -15.38 | -15.50 | -15.72 | -20.98 |
| EBIT | 4 343.25 | -15.38 | -15.50 | -15.72 | -20.98 |
| Other financial income | 38.55 | 55.73 | 24.37 | 5.15 | |
| Other financial expenses | -29.53 | -8.94 | -20.25 | -20.41 | - 172.09 |
| Net income from associates (fin.) | 6 018.66 | 7 737.31 | 3 462.19 | 8 694.73 | |
| Pre-tax profit | 4 352.28 | 6 050.08 | 7 725.93 | 3 431.20 | 8 501.66 |
| Income taxes | -5.10 | -8.88 | -1.95 | 2.33 | 4.62 |
| Net earnings | 4 347.18 | 6 041.20 | 7 723.97 | 3 433.53 | 8 506.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 29 532.01 | 32 787.47 | 41 119.74 | 25 361.02 | 30 905.74 |
| Investments total | 29 532.01 | 32 787.47 | 41 119.74 | 25 361.02 | 30 905.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 787.65 | 5 581.23 | 6 304.71 | 6 527.04 | 6 999.36 |
| Current other receivables | 978.61 | 784.34 | 308.71 | ||
| Current deferred tax assets | 2 512.64 | 3 274.71 | 3 781.11 | 3 366.39 | 4 019.09 |
| Short term receivables total | 7 278.90 | 9 640.28 | 10 394.53 | 9 893.43 | 11 018.46 |
| Cash and bank deposits | 5.91 | 81.22 | 3.89 | 5.38 | 4.33 |
| Cash and cash equivalents | 5.91 | 81.22 | 3.89 | 5.38 | 4.33 |
| Balance sheet total (assets) | 36 816.82 | 42 508.97 | 51 518.16 | 35 259.82 | 41 928.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 2 500.00 | 3 000.00 | 3 000.00 | 2 000.00 | 3 000.00 |
| Other reserves | 25 971.06 | 27 976.51 | 35 938.33 | 21 260.28 | 21 260.28 |
| Retained earnings | -2 680.03 | -2 351.51 | -1 677.16 | 5 003.94 | 5 437.48 |
| Profit of the financial year | 4 347.18 | 6 041.20 | 7 723.97 | 3 433.53 | 8 506.28 |
| Shareholders equity total | 30 298.21 | 34 826.21 | 45 145.14 | 31 857.76 | 38 364.04 |
| Non-current deferred tax liabilities | 1 369.05 | 1 903.69 | 1 888.25 | 1 477.76 | 2 104.39 |
| Non-current liabilities total | 1 369.05 | 1 903.69 | 1 888.25 | 1 477.76 | 2 104.39 |
| Current trade creditors | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 |
| Current owed to participating | 233.27 | 101.97 | |||
| Current owed to group member | 3 848.76 | 4 458.66 | 2 899.68 | 42.65 | 532.96 |
| Short-term deferred tax liabilities | 712.24 | 1 405.69 | 1 618.25 | 743.76 | |
| Other non-interest bearing current liabilities | 576.68 | 1 308.55 | 167.52 | 18.26 | 69.54 |
| Current liabilities total | 5 149.56 | 5 779.08 | 4 484.77 | 1 924.30 | 1 460.10 |
| Balance sheet total (liabilities) | 36 816.82 | 42 508.97 | 51 518.16 | 35 259.82 | 41 928.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.