Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARSLEV EL ApS — Credit Rating and Financial Key Figures
CVR number: 33573979
Kertemindevejen 18, 5290 Marslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 657.66 | 2 974.99 | 3 795.71 | 3 831.06 | 4 525.88 |
| Employee benefit expenses | -1 596.07 | -2 232.56 | -2 409.59 | -3 214.41 | -3 931.82 |
| Other operating expenses | -30.01 | -38.19 | -18.40 | -15.74 | -19.65 |
| Total depreciation | - 179.10 | - 199.44 | - 280.06 | - 255.34 | - 240.55 |
| EBIT | 852.48 | 504.81 | 1 087.66 | 345.58 | 333.87 |
| Other financial income | 0.20 | 0.14 | 1.87 | 7.02 | |
| Other financial expenses | -14.46 | -12.07 | -0.02 | -0.01 | -0.11 |
| Pre-tax profit | 838.02 | 492.93 | 1 087.78 | 347.44 | 340.78 |
| Income taxes | - 208.21 | - 118.31 | - 247.47 | -85.28 | -84.98 |
| Net earnings | 629.81 | 374.62 | 840.31 | 262.16 | 255.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 992.12 | 957.43 | 922.74 | 888.06 | 877.62 |
| Machinery and equipment | 395.62 | 651.29 | 720.45 | 485.34 | 321.89 |
| Tangible assets total | 1 387.73 | 1 608.72 | 1 643.19 | 1 373.40 | 1 199.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 351.94 | 487.93 | 554.51 | 359.15 | 410.47 |
| Inventories total | 351.94 | 487.93 | 554.51 | 359.15 | 410.47 |
| Current trade debtors | 596.39 | 707.11 | 1 305.98 | 674.27 | 828.18 |
| Prepayments and accrued income | 13.19 | 31.71 | 15.08 | 71.34 | 86.58 |
| Current other receivables | 1 090.50 | 400.39 | 398.68 | 607.68 | 482.25 |
| Current deferred tax assets | 16.10 | ||||
| Short term receivables total | 1 700.08 | 1 139.22 | 1 719.74 | 1 353.29 | 1 413.12 |
| Cash and bank deposits | 311.49 | 879.37 | 955.33 | 994.56 | 1 137.59 |
| Cash and cash equivalents | 311.49 | 879.37 | 955.33 | 994.56 | 1 137.59 |
| Balance sheet total (assets) | 3 751.23 | 4 115.23 | 4 872.77 | 4 080.39 | 4 160.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 600.00 | 350.00 | 800.00 | 250.00 | 250.00 |
| Retained earnings | 1 101.22 | 1 381.03 | 955.65 | 1 545.96 | 1 558.12 |
| Profit of the financial year | 629.81 | 374.62 | 840.31 | 262.16 | 255.79 |
| Shareholders equity total | 2 411.03 | 2 185.65 | 2 675.96 | 2 138.12 | 2 143.91 |
| Provisions | 14.90 | 18.00 | 6.50 | 19.00 | |
| Non-current liabilities total | |||||
| Advances received | 70.00 | ||||
| Current trade creditors | 142.84 | 82.70 | 234.93 | 235.65 | 246.88 |
| Current owed to participating | 71.92 | 16.81 | 55.38 | 20.12 | 36.23 |
| Current owed to group member | 369.88 | 854.62 | 684.21 | 1 048.71 | 638.56 |
| Short-term deferred tax liabilities | 199.41 | 115.21 | 258.97 | 72.78 | 120.08 |
| Other non-interest bearing current liabilities | 541.26 | 772.24 | 956.82 | 546.01 | 968.33 |
| Accruals and deferred income | 6.68 | ||||
| Current liabilities total | 1 325.31 | 1 911.58 | 2 190.31 | 1 923.27 | 2 016.77 |
| Balance sheet total (liabilities) | 3 751.23 | 4 115.23 | 4 872.77 | 4 080.39 | 4 160.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.