Dinesen - Industriens Hus ApS — Credit Rating and Financial Key Figures
CVR number: 42209481
Sjælsøvej 33, 3460 Birkerød
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 8 276.45 | 14 801.81 | 15 720.30 |
| Employee benefit expenses | -8 711.08 | -13 986.38 | -14 197.77 |
| Total depreciation | - 473.24 | -1 171.44 | -1 234.24 |
| EBIT | - 907.86 | - 356.01 | 288.29 |
| Other financial income | 3.94 | 20.93 | 87.43 |
| Other financial expenses | - 109.52 | - 247.07 | - 665.16 |
| Pre-tax profit | -1 013.45 | - 582.15 | - 289.44 |
| Income taxes | 222.91 | 126.87 | 82.41 |
| Net earnings | - 790.54 | - 455.28 | - 207.02 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 1 962.50 | 1 825.00 | 1 725.00 |
| Intangible assets total | 1 962.50 | 1 825.00 | 1 725.00 |
| Buildings | 2 798.85 | 2 577.15 | |
| Machinery and equipment | 7 137.70 | 7 081.72 | 6 932.60 |
| Tangible assets total | 7 137.70 | 9 880.57 | 9 509.76 |
| Investments total | 100.00 | 100.00 | 100.00 |
| Non-current loans receivable | 10.20 | 10.20 | 10.20 |
| Long term receivables total | 10.20 | 10.20 | 10.20 |
| Raw materials and consumables | 431.92 | 477.33 | 221.17 |
| Inventories total | 431.92 | 477.33 | 221.17 |
| Current trade debtors | 7.38 | 9.65 | 11.09 |
| Current amounts owed by group member comp. | 3 089.09 | 3 891.47 | |
| Prepayments and accrued income | 60.89 | 66.51 | 92.03 |
| Current other receivables | 582.99 | 320.71 | 320.17 |
| Current deferred tax assets | 590.31 | 22.47 | 76.03 |
| Short term receivables total | 1 241.57 | 3 508.44 | 4 390.78 |
| Cash and bank deposits | 30.00 | 584.62 | 30.00 |
| Cash and cash equivalents | 30.00 | 584.62 | 30.00 |
| Balance sheet total (assets) | 10 913.89 | 16 386.15 | 15 986.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 750.00 | 930.21 | 474.93 |
| Profit of the financial year | - 790.54 | - 455.28 | - 207.02 |
| Shareholders equity total | 1 459.46 | 974.93 | 767.91 |
| Provisions | 367.40 | 254.75 | 250.58 |
| Non-current loans from credit institutions | 2 727.27 | 8 800.00 | 6 110.80 |
| Non-current liabilities total | 2 727.27 | 8 800.00 | 6 110.80 |
| Current loans from credit institutions | 1 406.95 | 2 200.00 | 4 897.83 |
| Current trade creditors | 1 639.42 | 2 517.24 | 2 510.38 |
| Current owed to group member | 1 653.90 | ||
| Other non-interest bearing current liabilities | 1 659.48 | 1 639.23 | 1 449.42 |
| Current liabilities total | 6 359.75 | 6 356.47 | 8 857.63 |
| Balance sheet total (liabilities) | 10 913.89 | 16 386.15 | 15 986.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.