Lars Laursen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39314681
Lindevej 4, 8543 Hornslet
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.69 | 53.05 | 173.27 | 166.66 | 167.10 |
| Total depreciation | -15.67 | -15.67 | -15.67 | -15.67 | |
| EBIT | -8.69 | 37.38 | 157.60 | 150.99 | 151.43 |
| Other financial income | 0.04 | 245.76 | 6.90 | ||
| Other financial expenses | -2.52 | -70.16 | -31.88 | -11.45 | -40.24 |
| Net income from associates (fin.) | 284.85 | 912.58 | 1 102.71 | 1 108.98 | 976.62 |
| Pre-tax profit | 273.64 | 879.84 | 1 228.43 | 1 494.28 | 1 094.71 |
| Income taxes | 2.45 | -2.44 | -27.91 | -85.11 | -29.00 |
| Net earnings | 276.09 | 877.40 | 1 200.52 | 1 409.17 | 1 065.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 644.48 | 2 628.82 | 2 613.15 | 2 597.48 | |
| Tangible assets total | 2 644.48 | 2 628.82 | 2 613.15 | 2 597.48 | |
| Holdings in group member companies | 404.39 | 1 066.97 | 1 269.67 | 1 278.66 | 1 155.28 |
| Investments total | 404.39 | 1 066.97 | 1 269.67 | 1 278.66 | 1 155.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 33.60 | ||||
| Current other receivables | 0.12 | 0.00 | 2.95 | 3.11 | 0.00 |
| Current deferred tax assets | 31.13 | 306.57 | 357.25 | ||
| Short term receivables total | 31.25 | 0.00 | 36.55 | 309.68 | 357.25 |
| Cash and bank deposits | 413.60 | 133.54 | 104.64 | 333.22 | 1 512.63 |
| Cash and cash equivalents | 413.60 | 133.54 | 104.64 | 333.22 | 1 512.63 |
| Balance sheet total (assets) | 849.24 | 3 844.99 | 4 039.68 | 4 534.71 | 5 622.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 354.39 | 1 016.97 | 1 219.67 | 1 228.66 | 1 105.28 |
| Retained earnings | 22.47 | - 478.42 | 78.47 | 1 148.01 | 2 545.55 |
| Profit of the financial year | 276.09 | 877.40 | 1 200.52 | 1 409.17 | 1 065.71 |
| Shareholders equity total | 815.95 | 1 580.35 | 2 666.47 | 3 957.83 | 4 901.54 |
| Provisions | 17.23 | 34.47 | 51.70 | 68.93 | |
| Non-current loans from credit institutions | 1 235.27 | 1 174.14 | |||
| Non-current owed to group member | 820.38 | ||||
| Non-current other liabilities | 48.00 | 48.00 | 48.00 | 48.00 | |
| Non-current liabilities total | 2 103.66 | 1 222.14 | 48.00 | 48.00 | |
| Current loans from credit institutions | 60.59 | 61.13 | |||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to group member | 27.30 | 294.71 | 569.54 | ||
| Short-term deferred tax liabilities | 29.16 | 33.47 | 160.46 | ||
| Other non-interest bearing current liabilities | 32.00 | 12.62 | |||
| Accruals and deferred income | 16.00 | 16.00 | 16.00 | 16.00 | |
| Current liabilities total | 33.30 | 143.75 | 116.61 | 477.18 | 604.17 |
| Balance sheet total (liabilities) | 849.24 | 3 844.99 | 4 039.68 | 4 534.71 | 5 622.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.