Fam Lupa ApS — Credit Rating and Financial Key Figures
CVR number: 38112635
Birkelundvej 1, Vorgod Ø 6920 Videbæk
lupae5762@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 989.00 | 1 173.00 | 873.00 | 581.00 | 7.34 |
| Employee benefit expenses | -1 491.00 | -1 269.00 | - 841.00 | - 670.00 | -3.27 |
| EBIT | - 502.00 | -96.00 | 32.00 | -89.00 | 4.07 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -8.00 | -15.00 | -13.00 | -7.00 | -4.68 |
| Pre-tax profit | - 510.00 | - 111.00 | 19.00 | -96.00 | -0.60 |
| Net earnings | - 510.00 | - 111.00 | 19.00 | -96.00 | -0.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 35.00 | 150.00 | 50.00 | 20.00 | |
| Current other receivables | 7.00 | 60.00 | 0.40 | ||
| Current deferred tax assets | 35.00 | 18.00 | 8.00 | ||
| Short term receivables total | 70.00 | 175.00 | 118.00 | 20.00 | 0.40 |
| Cash and bank deposits | 95.00 | 35.00 | 32.00 | 76.00 | 2.79 |
| Cash and cash equivalents | 95.00 | 35.00 | 32.00 | 76.00 | 2.79 |
| Balance sheet total (assets) | 165.00 | 210.00 | 150.00 | 96.00 | 3.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 935.00 | -1 445.00 | -1 556.00 | -1 538.00 | -1 633.22 |
| Profit of the financial year | - 510.00 | - 111.00 | 19.00 | -96.00 | -0.60 |
| Shareholders equity total | -1 395.00 | -1 506.00 | -1 487.00 | -1 584.00 | -1 583.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 23.00 | 17.00 | 14.00 | 5.00 |
| Current owed to participating | 1.00 | 1.00 | 0.04 | ||
| Other non-interest bearing current liabilities | 1 550.00 | 1 692.00 | 1 620.00 | 1 665.00 | 1 581.97 |
| Current liabilities total | 1 560.00 | 1 716.00 | 1 637.00 | 1 680.00 | 1 587.01 |
| Balance sheet total (liabilities) | 165.00 | 210.00 | 150.00 | 96.00 | 3.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.