Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Premator Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 37268720
Fiskerihavnsgade 13, 9900 Frederikshavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36 782.33 | 36 786.87 | 44 771.29 | 54 721.45 | 58 743.06 |
| Employee benefit expenses | -23 058.31 | -28 034.33 | -35 717.35 | -42 841.92 | -43 883.96 |
| Other operating expenses | -14.25 | ||||
| Total depreciation | -3 604.96 | -4 188.34 | -3 648.40 | -4 276.03 | -5 400.42 |
| EBIT | 10 104.81 | 4 564.20 | 5 405.54 | 7 603.51 | 9 458.68 |
| Other financial income | 1.51 | 1.37 | 16.76 | 35.63 | 38.60 |
| Other financial expenses | -23.85 | - 103.25 | -86.93 | -8.96 | -0.21 |
| Pre-tax profit | 10 082.48 | 4 462.32 | 5 335.36 | 7 630.19 | 9 497.07 |
| Income taxes | -2 221.30 | - 993.79 | -1 177.32 | -1 685.07 | -2 090.30 |
| Net earnings | 7 861.18 | 3 468.53 | 4 158.05 | 5 945.12 | 7 406.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 202.68 | 191.47 | 180.26 | 169.05 | 157.85 |
| Machinery and equipment | 11 712.24 | 10 204.04 | 7 027.38 | 8 156.95 | 7 153.66 |
| Tangible assets total | 11 914.92 | 10 395.51 | 7 207.64 | 8 326.01 | 7 311.51 |
| Investments total | 75.33 | 45.40 | |||
| Non-current other receivables | 62.89 | 62.89 | 74.89 | ||
| Long term receivables total | 62.89 | 62.89 | 74.89 | ||
| Inventories total | |||||
| Current trade debtors | 5 402.86 | 4 602.77 | 5 944.34 | 7 174.45 | 12 934.03 |
| Current amounts owed by group member comp. | 57.48 | 2 191.45 | 1 048.74 | 2 111.79 | |
| Current owed by particip. interest comp. | 229.04 | ||||
| Prepayments and accrued income | 1 407.51 | 1 314.75 | 778.09 | 924.86 | 881.76 |
| Current other receivables | 1 297.62 | 4 362.60 | 675.19 | 3 225.77 | 1 861.37 |
| Current deferred tax assets | 214.67 | 893.78 | 269.65 | 1 373.66 | 1 007.65 |
| Short term receivables total | 8 609.17 | 11 173.90 | 9 858.72 | 13 747.48 | 18 796.60 |
| Cash and bank deposits | 7 623.19 | 12 247.33 | 8 942.94 | 12 193.09 | 14 312.22 |
| Cash and cash equivalents | 7 623.19 | 12 247.33 | 8 942.94 | 12 193.09 | 14 312.22 |
| Balance sheet total (assets) | 28 210.16 | 33 879.62 | 26 084.19 | 34 341.91 | 40 465.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 8 000.00 | 4 000.00 | 4 000.00 | ||
| Other reserves | -8 000.00 | ||||
| Retained earnings | 10 874.24 | 18 735.42 | 14 203.95 | 14 362.00 | 16 307.11 |
| Profit of the financial year | 7 861.18 | 3 468.53 | 4 158.05 | 5 945.12 | 7 406.77 |
| Shareholders equity total | 19 235.42 | 22 703.95 | 18 862.00 | 24 807.11 | 28 213.89 |
| Provisions | 349.03 | 236.60 | |||
| Non-current other liabilities | 157.30 | ||||
| Non-current liabilities total | 157.30 | ||||
| Current trade creditors | 1 569.32 | 2 269.33 | 1 543.88 | 2 512.27 | 2 290.49 |
| Current owed to group member | 5.34 | 562.40 | 6.39 | 488.06 | 1 260.90 |
| Short-term deferred tax liabilities | 663.46 | 183.57 | |||
| Other non-interest bearing current liabilities | 6 230.29 | 8 107.34 | 5 488.35 | 6 534.47 | 8 700.45 |
| Current liabilities total | 8 468.40 | 10 939.07 | 7 222.19 | 9 534.80 | 12 251.85 |
| Balance sheet total (liabilities) | 28 210.16 | 33 879.62 | 26 084.19 | 34 341.91 | 40 465.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.