PAGH'S EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 25345541
Roustvej 19, 6800 Varde
ns@pagh1.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 252.18 | 179.04 | 68.79 | 104.77 | 164.79 |
Total depreciation | - 159.36 | - 159.36 | - 159.36 | - 159.36 | - 159.36 |
EBIT | 92.82 | 19.68 | -90.57 | -54.59 | 5.43 |
Other financial income | 0.01 | 5.42 | 0.18 | 0.02 | |
Other financial expenses | -21.52 | -20.62 | -15.02 | -25.72 | -35.66 |
Pre-tax profit | 71.31 | 4.49 | - 105.41 | -80.31 | -30.21 |
Income taxes | -24.16 | -9.64 | |||
Net earnings | 47.15 | -5.15 | - 105.41 | -80.31 | -30.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 309.69 | 2 150.33 | 1 990.97 | 1 831.62 | 1 672.26 |
Tangible assets total | 2 309.69 | 2 150.33 | 1 990.97 | 1 831.62 | 1 672.26 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 47.36 | 46.76 | 51.08 | 53.97 | 27.26 |
Current deferred tax assets | 44.23 | 44.23 | 44.23 | 44.23 | 44.23 |
Short term receivables total | 91.59 | 90.98 | 95.30 | 98.20 | 71.49 |
Cash and bank deposits | 224.15 | 119.29 | |||
Cash and cash equivalents | 224.15 | 119.29 | |||
Balance sheet total (assets) | 2 625.43 | 2 360.60 | 2 086.28 | 1 929.81 | 1 743.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 743.89 | 678.05 | 558.50 | 335.29 | 132.98 |
Profit of the financial year | 47.15 | -5.15 | - 105.41 | -80.31 | -30.21 |
Shareholders equity total | 1 026.65 | 910.90 | 692.49 | 497.78 | 349.76 |
Non-current loans from credit institutions | 1 341.05 | 1 187.84 | 1 036.45 | 886.64 | 754.92 |
Non-current liabilities total | 1 341.05 | 1 187.84 | 1 036.45 | 886.64 | 754.92 |
Current loans from credit institutions | 147.14 | 148.45 | 288.37 | 415.80 | 590.64 |
Other non-interest bearing current liabilities | 110.59 | 113.42 | 68.97 | 129.60 | 48.42 |
Current liabilities total | 257.74 | 261.87 | 357.34 | 545.40 | 639.06 |
Balance sheet total (liabilities) | 2 625.43 | 2 360.60 | 2 086.28 | 1 929.81 | 1 743.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.