LBN BYG ApS — Credit Rating and Financial Key Figures
CVR number: 31264103
Kirkevej 3, 4295 Stenlille
tel: 57840209
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 859.48 | 1 227.86 | 1 525.87 | 1 720.92 | 1 532.93 |
| Employee benefit expenses | - 844.19 | -1 165.17 | -1 359.78 | -1 682.18 | -1 712.28 |
| Total depreciation | -6.86 | ||||
| EBIT | 15.29 | 62.69 | 166.09 | 38.74 | - 186.21 |
| Other financial income | 0.00 | 2.41 | |||
| Other financial expenses | -2.17 | -3.71 | -3.90 | -11.88 | -11.71 |
| Pre-tax profit | 13.13 | 58.98 | 162.19 | 29.27 | - 197.92 |
| Income taxes | -2.82 | -14.81 | -37.71 | -8.05 | 28.51 |
| Net earnings | 10.31 | 44.17 | 124.48 | 21.22 | - 169.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 27.44 | ||||
| Tangible assets total | 27.44 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 118.63 | 118.63 | 702.16 | 504.93 | 415.64 |
| Current other receivables | 10.03 | 206.38 | 6.82 | 6.00 | |
| Current deferred tax assets | 4.93 | 28.86 | |||
| Short term receivables total | 133.59 | 325.00 | 708.98 | 504.93 | 450.50 |
| Cash and bank deposits | 280.69 | 341.36 | 9.80 | 238.02 | 96.63 |
| Cash and cash equivalents | 280.69 | 341.36 | 9.80 | 238.02 | 96.63 |
| Balance sheet total (assets) | 414.28 | 666.36 | 718.77 | 742.95 | 574.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 22.52 | 32.84 | 77.01 | 201.48 | 222.70 |
| Profit of the financial year | 10.31 | 44.17 | 124.48 | 21.22 | - 169.40 |
| Shareholders equity total | 157.84 | 202.01 | 326.49 | 347.70 | 178.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.53 | 12.00 | 12.00 | 27.09 | 233.60 |
| Other non-interest bearing current liabilities | 224.91 | 452.35 | 380.29 | 368.16 | 162.67 |
| Current liabilities total | 256.44 | 464.35 | 392.29 | 395.25 | 396.27 |
| Balance sheet total (liabilities) | 414.28 | 666.36 | 718.77 | 742.95 | 574.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.