Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IR-invest ApS — Credit Rating and Financial Key Figures
CVR number: 33049684
Lyngholmpark 117, 3520 Farum
ir@ingridrafn.dk
tel: 21249444
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 995.33 | 2 035.81 | 1 889.26 | 1 791.73 | - 110.96 |
| Employee benefit expenses | -1 502.30 | -1 511.72 | -1 465.68 | -1 166.67 | -13.50 |
| Total depreciation | -39.08 | -39.08 | -39.08 | -26.20 | |
| EBIT | 453.95 | 485.01 | 384.50 | 598.86 | - 124.46 |
| Other financial income | 53.96 | 172.34 | 242.96 | 63.41 | 111.63 |
| Other financial expenses | -13.89 | -79.85 | - 249.09 | - 239.58 | - 272.06 |
| Pre-tax profit | 494.03 | 577.50 | 378.38 | 422.69 | - 284.89 |
| Income taxes | - 109.36 | - 128.31 | -83.66 | -94.61 | 57.59 |
| Net earnings | 384.67 | 449.19 | 294.72 | 328.08 | - 227.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 104.36 | 65.28 | 26.20 | ||
| Tangible assets total | 104.36 | 65.28 | 26.20 | ||
| Investments total | |||||
| Non-current loans receivable | 641.72 | 4.61 | 1 876.79 | 1 688.52 | 2 029.54 |
| Non-current other receivables | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 642.72 | 5.61 | 1 877.79 | 1 689.52 | 2 030.54 |
| Raw materials and consumables | 52.00 | 53.50 | 51.50 | ||
| Inventories total | 52.00 | 53.50 | 51.50 | ||
| Current trade debtors | 62.47 | 100.72 | 71.11 | 2.21 | |
| Prepayments and accrued income | 16.36 | 17.80 | 19.04 | ||
| Current other receivables | 127.01 | 3.24 | 20.98 | 34.27 | |
| Current deferred tax assets | 0.02 | 5.02 | 116.68 | ||
| Short term receivables total | 205.84 | 118.55 | 98.42 | 23.20 | 150.95 |
| Cash and bank deposits | 901.16 | 1 990.76 | 259.05 | 744.85 | 6.30 |
| Cash and cash equivalents | 901.16 | 1 990.76 | 259.05 | 744.85 | 6.30 |
| Balance sheet total (assets) | 1 906.08 | 2 233.70 | 2 312.96 | 2 457.56 | 2 187.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 61.00 | 67.50 | |
| Retained earnings | 980.07 | 1 246.94 | 1 635.13 | 1 862.35 | 2 190.43 |
| Profit of the financial year | 384.67 | 449.19 | 294.72 | 328.08 | - 227.29 |
| Shareholders equity total | 1 559.14 | 1 893.93 | 2 070.85 | 2 337.93 | 2 043.13 |
| Provisions | 3.78 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 88.49 | ||||
| Advances received | 6.09 | 20.74 | 7.90 | ||
| Current trade creditors | 70.92 | 58.44 | 28.29 | 7.97 | |
| Short-term deferred tax liabilities | 74.33 | 103.93 | 47.62 | 37.43 | |
| Other non-interest bearing current liabilities | 191.81 | 156.66 | 158.30 | 74.23 | 56.16 |
| Current liabilities total | 343.16 | 339.77 | 242.11 | 119.64 | 144.65 |
| Balance sheet total (liabilities) | 1 906.08 | 2 233.70 | 2 312.96 | 2 457.56 | 2 187.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.