Lokaleportalen.dk ApS — Credit Rating and Financial Key Figures
CVR number: 29605610
Mynstersvej 3, 1827 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 286.74 | 5 002.87 | 4 392.27 | 4 638.98 | 3 992.63 |
| Employee benefit expenses | -5 839.45 | -4 478.08 | -4 313.12 | -4 532.02 | -4 097.51 |
| Total depreciation | -98.75 | ||||
| EBIT | 2 348.55 | 524.79 | 79.15 | 106.96 | - 104.89 |
| Other financial income | 58.87 | 1.20 | 0.20 | 0.00 | |
| Other financial expenses | -48.81 | -53.90 | -57.28 | -12.82 | -6.90 |
| Net income from associates (fin.) | 1 059.09 | 1 104.37 | 1 518.61 | 1 189.06 | 1 231.01 |
| Pre-tax profit | 3 417.69 | 1 576.46 | 1 540.68 | 1 283.20 | 1 119.23 |
| Income taxes | - 523.55 | - 106.76 | -7.22 | -21.58 | 24.59 |
| Net earnings | 2 894.15 | 1 469.70 | 1 533.46 | 1 261.62 | 1 143.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 123.93 | 2 228.30 | 2 671.91 | 1 780.97 | 1 821.98 |
| Investments total | 2 184.14 | 2 290.85 | 2 736.74 | 1 852.75 | 1 896.18 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 157.04 | 127.95 | 451.81 | 309.11 | 450.47 |
| Current amounts owed by group member comp. | 2 169.63 | 2 690.15 | 2 644.58 | 3 570.00 | 4 817.40 |
| Prepayments and accrued income | 90.55 | 47.08 | 140.39 | 87.45 | 88.94 |
| Current other receivables | 1 608.29 | 901.44 | 1 059.98 | 795.47 | 908.84 |
| Current deferred tax assets | 149.64 | 154.46 | 184.93 | 1 292.36 | 344.36 |
| Short term receivables total | 4 175.14 | 3 921.07 | 4 481.68 | 6 054.40 | 6 610.02 |
| Cash and bank deposits | 2 067.93 | 2 285.53 | 2 094.45 | 377.59 | 927.34 |
| Cash and cash equivalents | 2 067.93 | 2 285.53 | 2 094.45 | 377.59 | 927.34 |
| Balance sheet total (assets) | 8 427.22 | 8 497.45 | 9 312.88 | 8 284.74 | 9 433.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 800.00 | 1 400.00 | |||
| Other reserves | 1 542.93 | -1 152.70 | 690.91 | 1 199.97 | 1 240.98 |
| Retained earnings | -1 087.65 | -1 097.88 | -1 471.78 | -1 147.38 | -1 226.77 |
| Profit of the financial year | 2 894.15 | 1 469.70 | 1 533.46 | 1 261.62 | 1 143.82 |
| Shareholders equity total | 3 849.43 | 2 519.13 | 2 652.59 | 1 814.21 | 1 658.03 |
| Non-current liabilities total | |||||
| Advances received | 451.99 | 565.82 | 769.96 | 907.01 | 1 736.58 |
| Current trade creditors | 326.24 | 422.23 | 245.90 | 266.99 | 189.57 |
| Current owed to group member | 1 883.48 | 4 327.83 | 5 103.14 | 4 757.35 | 5 295.21 |
| Short-term deferred tax liabilities | 111.57 | 37.70 | 12.12 | 144.30 | |
| Other non-interest bearing current liabilities | 1 916.09 | 550.88 | 503.60 | 527.07 | 409.84 |
| Current liabilities total | 4 577.80 | 5 978.32 | 6 660.29 | 6 470.53 | 7 775.50 |
| Balance sheet total (liabilities) | 8 427.22 | 8 497.45 | 9 312.88 | 8 284.74 | 9 433.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.