Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L K BYG KØGE ApS — Credit Rating and Financial Key Figures
CVR number: 13498377
Skelbækvej 1, 4600 Køge
tel: 56653507
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 079.64 | 3 225.34 | 3 992.22 | 3 807.22 | 2 900.84 |
| Employee benefit expenses | -2 767.40 | -2 812.49 | -3 041.05 | -3 202.78 | -2 957.56 |
| Total depreciation | - 153.71 | - 141.23 | - 142.19 | - 114.89 | - 114.89 |
| EBIT | 158.53 | 271.62 | 808.97 | 489.56 | - 171.61 |
| Other financial income | 3.05 | 4.01 | |||
| Other financial expenses | -6.51 | -3.48 | -5.35 | -6.44 | -0.84 |
| Pre-tax profit | 152.01 | 268.14 | 803.62 | 486.18 | - 168.44 |
| Income taxes | -28.87 | -63.07 | - 178.17 | - 107.92 | 36.21 |
| Net earnings | 123.15 | 205.07 | 625.45 | 378.25 | - 132.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 091.00 | 2 039.50 | 1 988.00 | 1 936.50 | 1 885.00 |
| Machinery and equipment | 313.50 | 202.97 | 280.63 | 217.24 | 153.85 |
| Tangible assets total | 2 404.50 | 2 242.47 | 2 268.63 | 2 153.74 | 2 038.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 18.80 | 85.00 | 122.08 | 60.50 | 40.00 |
| Inventories total | 18.80 | 85.00 | 122.08 | 60.50 | 40.00 |
| Current trade debtors | 671.78 | 818.55 | 949.31 | 706.45 | 783.96 |
| Current amounts owed by group member comp. | 12.25 | 24.44 | |||
| Prepayments and accrued income | 38.11 | 33.31 | 29.96 | 19.99 | 27.85 |
| Current other receivables | 61.19 | 25.24 | 215.30 | 7.03 | 312.42 |
| Short term receivables total | 783.33 | 877.09 | 1 194.56 | 757.92 | 1 124.24 |
| Cash and bank deposits | 85.30 | 225.63 | 911.22 | 1 347.74 | 729.59 |
| Cash and cash equivalents | 85.30 | 225.63 | 911.22 | 1 347.74 | 729.59 |
| Balance sheet total (assets) | 3 291.93 | 3 430.19 | 4 496.49 | 4 319.90 | 3 932.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 714.05 | 697.82 | 681.59 | 665.36 | 649.13 |
| Shares repurchased | 100.00 | 261.00 | 100.00 | ||
| Retained earnings | 1 236.21 | 1 359.36 | 1 319.66 | 1 961.34 | 2 255.82 |
| Profit of the financial year | 123.15 | 205.07 | 625.45 | 378.25 | - 132.23 |
| Shareholders equity total | 2 298.40 | 2 387.25 | 3 012.70 | 3 129.95 | 2 997.72 |
| Provisions | 300.52 | 293.02 | 300.49 | 301.06 | 264.84 |
| Non-current loans from credit institutions | 32.64 | ||||
| Non-current liabilities total | 32.64 | ||||
| Current loans from credit institutions | 36.02 | 32.64 | |||
| Current trade creditors | 134.55 | 171.22 | 220.35 | 169.56 | 200.14 |
| Current owed to participating | 6.20 | ||||
| Current owed to group member | 18.96 | 4.72 | |||
| Short-term deferred tax liabilities | 66.00 | 170.70 | 107.35 | ||
| Other non-interest bearing current liabilities | 464.63 | 480.06 | 792.25 | 611.98 | 465.25 |
| Current liabilities total | 660.36 | 749.92 | 1 183.30 | 888.89 | 670.12 |
| Balance sheet total (liabilities) | 3 291.93 | 3 430.19 | 4 496.49 | 4 319.90 | 3 932.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.