Advice Security International ApS — Credit Rating and Financial Key Figures
CVR number: 41246626
Klingebjergvej 20, Ramløse 3200 Helsinge
tel: 50860000
www.advice-security.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 116.32 | |||
Costs of manufacturing | - 150.03 | |||
Gross profit | 11.40 | -14.69 | -33.71 | -33.07 |
Total depreciation | - 320.00 | |||
EBIT | 11.40 | - 334.69 | -33.71 | -33.07 |
Other financial expenses | -0.11 | -0.32 | ||
Pre-tax profit | 11.29 | - 335.01 | -33.07 | |
Income taxes | -2.55 | 3.30 | ||
Net earnings | 8.73 | - 331.71 | -33.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 1 280.00 | 1 280.00 | 1 280.00 | |
Tangible assets total | 1 280.00 | 1 280.00 | 1 280.00 | |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Short term receivables total | ||||
Cash and bank deposits | 81.40 | 63.73 | 30.02 | |
Cash and cash equivalents | 81.40 | 63.73 | 30.02 | |
Balance sheet total (assets) | 81.40 | 1 343.73 | 1 310.02 | 1 280.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | |
Asset revaluation reserve | 998.40 | |||
Shares repurchased | -33.07 | |||
Retained earnings | 328.73 | 33.07 | ||
Profit of the financial year | 8.73 | - 331.71 | -33.07 | |
Shareholders equity total | 48.73 | 1 035.43 | 40.00 | -33.07 |
Provisions | 278.30 | 1 240.02 | ||
Non-current liabilities total | ||||
Current owed to participating | 30.00 | 30.00 | 30.00 | |
Short-term deferred tax liabilities | 2.66 | |||
Other non-interest bearing current liabilities | 1 280.00 | |||
Current liabilities total | 32.66 | 30.00 | 30.00 | 1 280.00 |
Balance sheet total (liabilities) | 81.40 | 1 343.73 | 1 310.02 | 1 246.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.