CelinderWORKS ApS — Credit Rating and Financial Key Figures
CVR number: 38220144
Brolæggerstræde 14 A, 1211 København K
mail@celinderworks.com
tel: 50548778
www.celinderworks.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 110.74 | - 125.22 | - 195.45 | - 142.02 | 11.58 |
| Employee benefit expenses | -1.79 | -8.75 | -11.60 | -4.19 | -8.13 |
| EBIT | - 112.53 | - 133.97 | - 207.05 | - 146.21 | 3.45 |
| Other financial expenses | -0.14 | -0.19 | -0.06 | -0.02 | -0.14 |
| Pre-tax profit | - 112.67 | - 134.17 | - 207.11 | - 146.23 | 3.31 |
| Income taxes | 24.79 | 29.39 | 45.56 | 32.17 | -0.73 |
| Net earnings | -87.88 | - 104.77 | - 161.54 | - 114.06 | 2.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 556.27 | 556.27 | 556.27 | 556.27 | 556.27 |
| Tangible assets total | 556.27 | 556.27 | 556.27 | 556.27 | 556.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.41 | 8.12 | 3.82 | ||
| Current deferred tax assets | 78.39 | 107.78 | 153.34 | 185.51 | 184.78 |
| Short term receivables total | 108.79 | 115.89 | 157.16 | 185.51 | 184.78 |
| Cash and bank deposits | 0.11 | 18.05 | 2.32 | ||
| Cash and cash equivalents | 0.11 | 18.05 | 2.32 | ||
| Balance sheet total (assets) | 665.17 | 672.17 | 731.48 | 741.78 | 743.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 190.22 | - 278.10 | - 382.87 | - 544.42 | - 658.48 |
| Profit of the financial year | -87.88 | - 104.77 | - 161.54 | - 114.06 | 2.58 |
| Shareholders equity total | - 228.10 | - 332.87 | - 494.42 | - 608.48 | - 605.90 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.73 | 1.73 | 0.05 | ||
| Current owed to group member | 875.53 | 979.31 | 1 213.90 | 1 324.40 | 1 317.29 |
| Other non-interest bearing current liabilities | 13.00 | 24.00 | 12.00 | 25.81 | 31.98 |
| Current liabilities total | 893.27 | 1 005.04 | 1 225.90 | 1 350.26 | 1 349.28 |
| Balance sheet total (liabilities) | 665.17 | 672.17 | 731.48 | 741.78 | 743.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.