MSL Commerce Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41002476
Dalgas Avenue 11, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.42 | -33.28 | -62.50 | -18.13 | -32.50 |
| EBIT | -10.42 | -33.28 | -62.50 | -18.13 | -32.50 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -4.78 | -3.04 | -85.80 | - 224.97 | -53.71 |
| Net income from associates (fin.) | 1 473.12 | 7 019.04 | 4 126.59 | 4 298.82 | |
| Pre-tax profit | -15.20 | 1 436.80 | 6 870.74 | 3 883.49 | 4 212.74 |
| Income taxes | 1.00 | -1.00 | |||
| Net earnings | -14.20 | 1 435.80 | 6 870.74 | 3 883.49 | 4 212.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 12 027.31 | 1 744.84 | 13 138.88 | 13 543.65 | 15 356.15 |
| Investments total | 12 027.31 | 1 744.84 | 13 138.88 | 13 543.65 | 15 356.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 1.00 | ||||
| Cash and bank deposits | 3.49 | 174.02 | 1 000.34 | ||
| Cash and cash equivalents | 3.49 | 174.02 | 1 000.34 | ||
| Balance sheet total (assets) | 12 031.80 | 1 744.84 | 13 138.88 | 13 717.68 | 16 356.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | ||
| Other reserves | 1 494.84 | 1 143.72 | 1 516.34 | 3 328.84 | |
| Retained earnings | -1 514.64 | 213.39 | 6 684.24 | 8 701.42 | |
| Profit of the financial year | -14.20 | 1 435.80 | 6 870.74 | 3 883.49 | 4 212.74 |
| Shareholders equity total | 25.80 | 1 456.01 | 8 326.75 | 12 185.08 | 16 350.49 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 112.83 | 4 636.13 | 1 526.60 | ||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 170.00 | 170.00 | |||
| Other non-interest bearing current liabilities | 12 000.00 | ||||
| Current liabilities total | 12 006.00 | 288.83 | 4 812.13 | 1 532.60 | 6.00 |
| Balance sheet total (liabilities) | 12 031.80 | 1 744.84 | 13 138.88 | 13 717.68 | 16 356.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.