BH TRANSPORT ApS — Credit Rating and Financial Key Figures
CVR number: 32289185
Industriparken 19, Ø Toreby 4800 Nykøbing F
bh@bht.dk
tel: 20220451
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 058.00 | 9 039.00 | 9 639.64 | 18 041.89 | 19 830.41 |
| Employee benefit expenses | -5 100.00 | -6 356.00 | -7 329.28 | -8 364.90 | -10 207.36 |
| Other operating expenses | -92.00 | ||||
| Total depreciation | -1 835.00 | -1 743.00 | -1 764.52 | -2 204.60 | -2 405.97 |
| EBIT | 1 123.00 | 848.00 | 545.84 | 7 472.38 | 7 217.08 |
| Other financial income | 11.00 | 9.00 | 11.11 | 24.06 | 68.56 |
| Other financial expenses | - 238.00 | - 188.00 | - 194.11 | - 296.06 | - 303.07 |
| Pre-tax profit | 896.00 | 669.00 | 362.83 | 7 200.38 | 6 982.57 |
| Income taxes | - 223.00 | - 156.00 | - 102.83 | -1 573.95 | -1 642.24 |
| Net earnings | 673.00 | 513.00 | 260.00 | 5 626.44 | 5 340.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 48.00 | 19.00 | 91.22 | 108.46 | 185.32 |
| Machinery and equipment | 9 046.00 | 7 557.00 | 6 417.05 | 7 752.21 | 10 475.14 |
| Tangible assets total | 9 094.00 | 7 576.00 | 6 508.27 | 7 860.67 | 10 660.45 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 342.00 | 2 533.00 | 3 677.56 | 12 024.19 | 6 325.45 |
| Current amounts owed by group member comp. | 45.05 | 371.99 | 1 044.85 | ||
| Prepayments and accrued income | 98.00 | 322.00 | 101.81 | 195.60 | 141.49 |
| Current other receivables | 20.00 | 20.36 | 20.00 | ||
| Short term receivables total | 3 440.00 | 2 855.00 | 3 844.41 | 12 612.14 | 7 531.80 |
| Cash and bank deposits | 1 106.00 | 2 907.00 | 2 657.77 | 2 769.09 | 11 687.77 |
| Cash and cash equivalents | 1 106.00 | 2 907.00 | 2 657.77 | 2 769.09 | 11 687.77 |
| Balance sheet total (assets) | 13 640.00 | 13 338.00 | 13 010.45 | 23 241.90 | 29 880.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 851.00 | 1 524.00 | 2 036.78 | 1 796.78 | 6 923.22 |
| Profit of the financial year | 673.00 | 513.00 | 260.00 | 5 626.44 | 5 340.33 |
| Shareholders equity total | 1 649.00 | 2 162.00 | 2 421.78 | 8 048.22 | 12 888.55 |
| Provisions | 161.00 | 160.00 | 263.57 | ||
| Non-current leasing loans | 5 576.00 | 4 433.13 | 5 445.53 | 7 139.61 | |
| Non-current trade creditors | 6 941.00 | ||||
| Non-current liabilities total | 6 941.00 | 5 576.00 | 4 433.13 | 5 445.53 | 7 139.61 |
| Current loans from credit institutions | 1 714.00 | 1 627.00 | 1 690.88 | 1 865.37 | 2 153.24 |
| Current trade creditors | 1 563.00 | 1 634.00 | 2 953.35 | 4 957.02 | 3 830.95 |
| Current owed to group member | 3.63 | ||||
| Short-term deferred tax liabilities | 200.00 | 131.00 | 50.53 | 1 010.91 | 1 374.40 |
| Other non-interest bearing current liabilities | 1 412.00 | 2 048.00 | 1 460.77 | 1 911.22 | 2 229.71 |
| Current liabilities total | 4 889.00 | 5 440.00 | 6 155.54 | 9 748.15 | 9 588.30 |
| Balance sheet total (liabilities) | 13 640.00 | 13 338.00 | 13 010.45 | 23 241.90 | 29 880.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.