Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MONE ADVISE ApS — Credit Rating and Financial Key Figures
CVR number: 30196791
Grønnegade 17 C, 4000 Roskilde
stefanschwaerter@gmail.com
tel: 51214008
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -5.68 | 6.16 | 66.20 | ||
| External services | -76.26 | -74.93 | - 115.16 | ||
| Gross profit | - 217.54 | - 138.44 | -21.52 | -27.60 | -48.96 |
| Other operating expenses | -29.83 | -7.46 | |||
| Total depreciation | -33.01 | -33.01 | -33.01 | -9.29 | -9.29 |
| EBIT | - 280.38 | - 178.91 | -54.53 | -36.89 | -58.25 |
| Other financial income | 809.85 | 5.19 | 1.80 | ||
| Other financial expenses | -23.07 | -82.66 | 0.07 | ||
| Income from other inv. held as non-curr. assets | -37.35 | 30.76 | |||
| Pre-tax profit | 469.05 | - 261.56 | -54.46 | -0.94 | -56.45 |
| Income taxes | - 103.06 | 42.03 | -18.88 | ||
| Net earnings | 365.99 | - 219.54 | -73.34 | -0.94 | -56.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 135.95 | 2 102.93 | 2 069.92 | 513.86 | 504.56 |
| Machinery and equipment | 201.71 | 201.71 | 275.92 | 201.71 | 201.71 |
| Tangible assets total | 2 337.66 | 2 304.65 | 2 345.84 | 715.57 | 706.28 |
| Participating interests | 29.94 | ||||
| Investments total | 29.94 | ||||
| Non-current loans receivable | 75.66 | ||||
| Long term receivables total | 75.66 | ||||
| Inventories total | |||||
| Current trade debtors | 18.75 | 12.50 | 6.25 | ||
| Prepayments and accrued income | 4.32 | 3.07 | 1.32 | 1.49 | 1.56 |
| Current other receivables | 119.67 | 8.19 | 19.02 | 1 589.23 | 1 677.73 |
| Current deferred tax assets | 52.02 | 129.98 | 120.95 | 108.95 | 84.95 |
| Short term receivables total | 194.76 | 153.74 | 141.29 | 1 699.68 | 1 770.49 |
| Cash and bank deposits | 772.33 | 573.51 | 439.33 | 503.72 | 359.43 |
| Cash and cash equivalents | 772.33 | 573.51 | 439.33 | 503.72 | 359.43 |
| Balance sheet total (assets) | 3 410.34 | 3 031.90 | 2 926.47 | 2 918.97 | 2 836.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 691.43 | 3 057.41 | 2 837.87 | 2 764.53 | 2 764.61 |
| Profit of the financial year | 365.99 | - 219.54 | -73.34 | -0.94 | -56.45 |
| Shareholders equity total | 3 182.41 | 2 962.88 | 2 889.53 | 2 888.59 | 2 833.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.00 | 30.85 | 20.46 | 20.00 | 3.00 |
| Short-term deferred tax liabilities | 79.74 | ||||
| Other non-interest bearing current liabilities | 127.19 | 38.17 | 16.48 | 10.38 | 0.05 |
| Current liabilities total | 227.93 | 69.02 | 36.93 | 30.38 | 3.04 |
| Balance sheet total (liabilities) | 3 410.34 | 3 031.90 | 2 926.47 | 2 918.97 | 2 836.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.