Shinta og Esben ApS — Credit Rating and Financial Key Figures
CVR number: 29795126
Hammergyden 75, Stige 5270 Odense N
shinta@colourbox.com
tel: 70203215
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 293.74 | 1 258.38 | 1 413.78 | 1 451.34 | 1 150.55 |
| External services | - 376.50 | - 202.28 | - 417.75 | - 890.24 | - 164.37 |
| Gross profit | 917.24 | 1 056.09 | 996.03 | 561.10 | 986.18 |
| Total depreciation | - 597.97 | - 581.05 | - 574.51 | - 586.69 | - 586.69 |
| EBIT | 319.28 | 475.04 | 421.51 | -25.59 | 399.49 |
| Other financial income | 51.09 | 83.30 | 42.65 | ||
| Other financial expenses | - 400.10 | - 398.57 | - 109.03 | -99.77 | - 124.43 |
| Pre-tax profit | -80.83 | 76.46 | 363.58 | -42.06 | 317.72 |
| Income taxes | 17.14 | -16.82 | -79.99 | 9.25 | - 204.38 |
| Net earnings | -63.69 | 59.64 | 283.59 | -32.81 | 113.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 24 254.33 | 23 689.45 | 23 124.57 | 22 559.70 | 21 994.82 |
| Machinery and equipment | 37.81 | 21.63 | 81.19 | 80.90 | 59.09 |
| Tangible assets total | 24 292.13 | 23 711.08 | 23 205.76 | 22 640.60 | 22 053.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 103.62 | 149.00 | 731.24 | ||
| Current other receivables | 31.32 | 116.39 | 19.87 | 5.27 | 26.12 |
| Current deferred tax assets | 134.29 | 103.62 | 45.82 | 50.18 | |
| Short term receivables total | 165.60 | 220.01 | 169.31 | 154.27 | 807.54 |
| Other current investments | 1 109.93 | 217.59 | 223.20 | ||
| Cash and bank deposits | 675.15 | 1 212.53 | 585.49 | 1 667.49 | 1 586.86 |
| Cash and cash equivalents | 675.15 | 1 212.53 | 1 695.43 | 1 885.09 | 1 810.06 |
| Balance sheet total (assets) | 25 132.89 | 25 143.62 | 25 070.50 | 24 679.95 | 24 671.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 9 653.64 | 18 516.70 | 18 576.34 | 18 859.93 | 18 827.12 |
| Profit of the financial year | -63.69 | 59.64 | 283.59 | -32.81 | 113.34 |
| Shareholders equity total | 9 714.96 | 18 701.34 | 18 984.93 | 18 952.12 | 19 065.46 |
| Provisions | 149.45 | 269.90 | 395.26 | 386.01 | 639.44 |
| Non-current loans from credit institutions | 5 611.78 | 5 288.22 | 4 946.53 | 4 609.81 | 4 298.89 |
| Non-current liabilities total | 5 611.78 | 5 288.22 | 4 946.53 | 4 609.81 | 4 298.89 |
| Current loans from credit institutions | 323.12 | 326.05 | 336.70 | 339.58 | 328.92 |
| Current owed to group member | 8 781.73 | ||||
| Other non-interest bearing current liabilities | 551.85 | 558.10 | 407.07 | 392.43 | 338.80 |
| Current liabilities total | 9 656.70 | 884.16 | 743.77 | 732.01 | 667.72 |
| Balance sheet total (liabilities) | 25 132.89 | 25 143.62 | 25 070.50 | 24 679.95 | 24 671.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.