ADVOKATANPARTSSELSKABET KJ3C — Credit Rating and Financial Key Figures
CVR number: 27080758
Østre Havnegade 12, 9000 Aalborg
pch@70151000.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 378.13 | 2 593.13 | |||
| External services | - 112.91 | -63.37 | |||
| Gross profit | 2 458.41 | 3 135.73 | 3 180.29 | 3 265.23 | 2 529.75 |
| Employee benefit expenses | -1 088.91 | -1 204.41 | -1 204.73 | -1 205.30 | -1 205.64 |
| Total depreciation | -77.28 | -92.73 | |||
| EBIT | 1 369.50 | 1 931.32 | 1 975.55 | 1 982.65 | 1 231.37 |
| Other financial income | 777.38 | 1 899.87 | 752.56 | 517.62 | 3 246.88 |
| Other financial expenses | -6.17 | -9.27 | -2 289.58 | -37.99 | -17.00 |
| Income from other inv. held as non-curr. assets | 82.33 | - 119.72 | - 273.97 | ||
| Pre-tax profit | 2 223.05 | 3 702.20 | 164.56 | 2 462.28 | 4 461.25 |
| Income taxes | - 478.49 | - 802.93 | -22.74 | - 536.67 | - 972.83 |
| Net earnings | 1 744.56 | 2 899.27 | 141.83 | 1 925.61 | 3 488.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.75 | 23.75 | 23.75 | 410.15 | 293.66 |
| Tangible assets total | 23.75 | 23.75 | 23.75 | 410.15 | 293.66 |
| Investments total | |||||
| Non-current loans receivable | 1 731.49 | 1 924.90 | 2 206.87 | 2 414.04 | 2 477.76 |
| Non-current other receivables | 415.18 | 207.59 | |||
| Long term receivables total | 2 146.67 | 2 132.49 | 2 206.87 | 2 414.04 | 2 477.76 |
| Inventories total | |||||
| Prepayments and accrued income | 10.22 | 15.29 | 3.43 | ||
| Current other receivables | 4 541.59 | 4 000.48 | 4 384.34 | 4 914.82 | 6 186.14 |
| Current deferred tax assets | 301.26 | ||||
| Short term receivables total | 4 541.59 | 4 010.70 | 4 399.63 | 5 219.51 | 6 186.14 |
| Other current investments | 9 550.01 | 12 020.68 | 10 283.08 | 10 653.22 | 13 791.05 |
| Cash and bank deposits | 457.57 | 542.08 | 472.44 | 691.52 | 217.87 |
| Cash and cash equivalents | 10 007.58 | 12 562.77 | 10 755.51 | 11 344.74 | 14 008.92 |
| Balance sheet total (assets) | 16 719.59 | 18 729.71 | 17 385.75 | 19 388.43 | 22 966.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 114.40 | 1 317.80 | 122.00 | 135.00 |
| Other reserves | -1 200.00 | ||||
| Retained earnings | 11 986.49 | 13 616.64 | 15 198.12 | 15 103.54 | 16 894.15 |
| Profit of the financial year | 1 744.56 | 2 899.27 | 141.83 | 1 925.61 | 3 488.42 |
| Shareholders equity total | 14 856.04 | 16 755.32 | 15 582.74 | 17 276.15 | 20 642.57 |
| Provisions | 1 066.39 | 1 040.16 | 1 062.90 | 1 342.25 | 1 381.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 |
| Current owed to participating | 166.44 | 216.86 | 362.43 | 540.26 | 240.53 |
| Short-term deferred tax liabilities | 203.18 | 542.60 | 245.75 | 566.19 | |
| Other non-interest bearing current liabilities | 416.04 | 163.27 | 120.43 | 218.27 | 123.74 |
| Current liabilities total | 797.16 | 934.23 | 740.11 | 770.03 | 941.96 |
| Balance sheet total (liabilities) | 16 719.59 | 18 729.71 | 17 385.75 | 19 388.43 | 22 966.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.